[WCT] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -16.94%
YoY- 33.41%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,159,164 1,905,876 1,768,640 1,713,432 1,891,536 1,933,604 1,973,916 6.16%
PBT 221,188 230,649 198,869 166,654 178,128 122,000 147,510 31.03%
Tax -67,992 -78,732 -75,225 -62,236 -56,248 -56,831 -58,133 11.01%
NP 153,196 151,917 123,644 104,418 121,880 65,169 89,377 43.27%
-
NP to SH 153,540 154,622 127,130 109,122 131,376 68,375 86,488 46.66%
-
Tax Rate 30.74% 34.13% 37.83% 37.34% 31.58% 46.58% 39.41% -
Total Cost 2,005,968 1,753,959 1,644,996 1,609,014 1,769,656 1,868,435 1,884,538 4.25%
-
Net Worth 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 11.57%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 42,457 - - - - - -
Div Payout % - 27.46% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 11.57%
NOSH 1,415,581 1,415,581 1,354,375 1,321,089 1,253,030 1,243,181 1,240,267 9.22%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.10% 7.97% 6.99% 6.09% 6.44% 3.37% 4.53% -
ROE 4.89% 4.92% 4.31% 3.82% 4.74% 2.51% 3.24% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 152.55 134.67 130.59 129.70 150.96 155.54 159.15 -2.78%
EPS 10.84 11.29 9.39 8.26 10.48 5.50 6.97 34.27%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.22 2.18 2.16 2.21 2.19 2.15 2.16%
Adjusted Per Share Value based on latest NOSH - 1,385,871
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 152.25 134.39 124.71 120.82 133.38 136.35 139.19 6.16%
EPS 10.83 10.90 8.96 7.69 9.26 4.82 6.10 46.67%
DPS 0.00 2.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2156 2.2155 2.082 2.0122 1.9527 1.9198 1.8803 11.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.62 1.75 2.06 1.93 1.73 1.61 -
P/RPS 0.86 1.20 1.34 1.59 1.28 1.11 1.01 -10.17%
P/EPS 12.08 14.83 18.64 24.94 18.41 31.45 23.09 -35.09%
EY 8.28 6.74 5.36 4.01 5.43 3.18 4.33 54.12%
DY 0.00 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.80 0.95 0.87 0.79 0.75 -14.79%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 -
Price 0.795 1.58 1.65 1.85 2.14 1.91 1.93 -
P/RPS 0.52 1.17 1.26 1.43 1.42 1.23 1.21 -43.08%
P/EPS 7.33 14.46 17.58 22.40 20.41 34.73 27.68 -58.79%
EY 13.65 6.91 5.69 4.46 4.90 2.88 3.61 142.90%
DY 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.71 0.76 0.86 0.97 0.87 0.90 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment