[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1066.81%
YoY- 140.88%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 402,179 340,337 354,594 347,820 310,879 204,213 213,724 52.24%
PBT 16,689 27,422 38,840 44,460 15,281 -2,790 -23,282 -
Tax -1,291 -7,085 -8,560 -10,240 -10,921 -7,826 0 -
NP 15,398 20,337 30,280 34,220 4,360 -10,617 -23,282 -
-
NP to SH 16,108 21,182 28,552 33,044 2,832 -10,617 -30,142 -
-
Tax Rate 7.74% 25.84% 22.04% 23.03% 71.47% - - -
Total Cost 386,781 320,000 324,314 313,600 306,519 214,830 237,006 38.48%
-
Net Worth 345,040 349,766 349,766 349,766 345,040 240,090 231,917 30.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 7,089 9,453 - - 4,726 - - -
Div Payout % 44.01% 44.63% - - 166.90% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 345,040 349,766 349,766 349,766 345,040 240,090 231,917 30.22%
NOSH 472,657 472,657 472,657 472,657 472,657 400,150 399,857 11.76%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.83% 5.98% 8.54% 9.84% 1.40% -5.20% -10.89% -
ROE 4.67% 6.06% 8.16% 9.45% 0.82% -4.42% -13.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.09 72.01 75.02 73.59 65.77 51.03 53.45 36.22%
EPS 3.26 4.31 6.40 7.20 0.92 -2.65 -7.54 -
DPS 1.50 2.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.74 0.73 0.60 0.58 16.52%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.09 72.01 75.02 73.59 65.77 43.21 45.22 52.24%
EPS 3.26 4.31 6.40 7.20 0.92 -2.25 -6.38 -
DPS 1.50 2.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.74 0.73 0.508 0.4907 30.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.68 1.09 1.22 1.35 1.50 1.32 1.09 -
P/RPS 0.80 1.51 1.63 1.83 2.28 2.59 2.04 -46.33%
P/EPS 19.95 24.32 20.20 19.31 250.35 -49.75 -14.46 -
EY 5.01 4.11 4.95 5.18 0.40 -2.01 -6.92 -
DY 2.21 1.83 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 0.93 1.47 1.65 1.82 2.05 2.20 1.88 -37.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 -
Price 0.605 0.90 1.19 1.30 1.47 1.35 1.33 -
P/RPS 0.71 1.25 1.59 1.77 2.23 2.65 2.49 -56.57%
P/EPS 17.75 20.08 19.70 18.60 245.34 -50.88 -17.64 -
EY 5.63 4.98 5.08 5.38 0.41 -1.97 -5.67 -
DY 2.48 2.22 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.83 1.22 1.61 1.76 2.01 2.25 2.29 -49.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment