[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2019 [#4]

Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- 320.95%
YoY- 156.11%
View:
Show?
Annualized Quarter Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 47,860 47,860 44,108 67,891 71,168 70,918 66,280 -22.94%
PBT -1,562 -1,560 -1,532 2,743 -858 -664 -356 226.63%
Tax -8 -4 -4 -836 -5 -6 -8 0.00%
NP -1,570 -1,564 -1,536 1,907 -864 -670 -364 222.19%
-
NP to SH -1,570 -1,564 -1,532 1,909 -864 -670 -364 222.19%
-
Tax Rate - - - 30.48% - - - -
Total Cost 49,430 49,424 45,644 65,984 72,032 71,588 66,644 -21.27%
-
Net Worth 117,038 0 117,038 134,345 115,170 115,478 115,724 0.90%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 117,038 0 117,038 134,345 115,170 115,478 115,724 0.90%
NOSH 205,331 205,789 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -3.28% -3.27% -3.48% 2.81% -1.21% -0.94% -0.55% -
ROE -1.34% 0.00% -1.31% 1.42% -0.75% -0.58% -0.31% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 23.31 23.26 21.48 28.80 34.66 34.54 32.28 -22.94%
EPS -0.76 -0.76 -0.76 0.81 -0.43 -0.32 -0.16 248.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.00 0.57 0.57 0.5609 0.5624 0.5636 0.90%
Adjusted Per Share Value based on latest NOSH - 205,331
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 23.31 23.31 21.48 33.06 34.66 34.54 32.28 -22.94%
EPS -0.76 -0.76 -0.76 0.93 -0.43 -0.32 -0.16 248.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.00 0.57 0.6543 0.5609 0.5624 0.5636 0.90%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.21 0.21 0.28 0.185 0.18 0.19 0.16 -
P/RPS 0.90 0.90 1.30 0.64 0.52 0.55 0.50 60.07%
P/EPS -27.46 -27.63 -37.53 22.84 -42.78 -58.23 -90.26 -61.42%
EY -3.64 -3.62 -2.66 4.38 -2.34 -1.72 -1.11 158.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.49 0.32 0.32 0.34 0.28 24.99%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 27/04/20 - 21/01/20 30/10/19 22/07/19 22/04/19 22/01/19 -
Price 0.20 0.00 0.355 0.175 0.18 0.205 0.195 -
P/RPS 0.86 0.00 1.65 0.61 0.52 0.59 0.60 33.39%
P/EPS -26.16 0.00 -47.58 21.61 -42.78 -62.83 -110.00 -68.32%
EY -3.82 0.00 -2.10 4.63 -2.34 -1.59 -0.91 215.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.62 0.31 0.32 0.36 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment