[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2020 [#4]

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -1105.85%
YoY- -164.85%
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 39,664 40,662 42,900 50,804 49,194 47,860 47,860 -13.90%
PBT -3,672 -4,384 -5,428 -1,537 -96 -1,562 -1,560 97.82%
Tax 0 -4 -4 295 -6 -8 -4 -
NP -3,672 -4,388 -5,432 -1,242 -102 -1,570 -1,564 97.42%
-
NP to SH -3,672 -4,388 -5,432 -1,238 -102 -1,570 -1,564 97.42%
-
Tax Rate - - - - - - - -
Total Cost 43,336 45,050 48,332 52,046 49,297 49,430 49,424 -9.94%
-
Net Worth 112,932 114,985 114,985 117,038 117,038 117,038 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 112,932 114,985 114,985 117,038 117,038 117,038 0 -
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,789 -0.17%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin -9.26% -10.79% -12.66% -2.44% -0.21% -3.28% -3.27% -
ROE -3.25% -3.82% -4.72% -1.06% -0.09% -1.34% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 19.32 19.80 20.89 24.74 23.96 23.31 23.26 -13.74%
EPS -1.79 -2.14 -2.64 -0.60 -0.05 -0.76 -0.76 97.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 19.32 19.80 20.89 24.74 23.96 23.31 23.31 -13.89%
EPS -1.79 -2.14 -2.64 -0.60 -0.05 -0.76 -0.76 97.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.57 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.225 0.24 0.265 0.245 0.20 0.21 0.21 -
P/RPS 1.16 1.21 1.27 0.99 0.83 0.90 0.90 22.41%
P/EPS -12.58 -11.23 -10.02 -40.63 -400.00 -27.46 -27.63 -46.58%
EY -7.95 -8.90 -9.98 -2.46 -0.25 -3.64 -3.62 87.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.47 0.43 0.35 0.37 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 28/07/21 28/04/21 29/01/21 28/10/20 27/07/20 27/04/20 - -
Price 0.26 0.24 0.235 0.235 0.24 0.20 0.00 -
P/RPS 1.35 1.21 1.12 0.95 1.00 0.86 0.00 -
P/EPS -14.54 -11.23 -8.88 -38.98 -480.00 -26.16 0.00 -
EY -6.88 -8.90 -11.26 -2.57 -0.21 -3.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.42 0.41 0.42 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment