[BRIGHT] QoQ TTM Result on 31-Aug-2020 [#4]

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -149.96%
YoY- -164.96%
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 43,656 47,205 50,502 50,804 51,276 56,227 56,227 -18.26%
PBT -4,219 -2,948 -2,511 -1,537 3,314 2,293 2,294 -
Tax 300 297 296 297 -834 -834 -835 -
NP -3,919 -2,651 -2,215 -1,240 2,480 1,459 1,459 -
-
NP to SH -3,919 -2,651 -2,215 -1,240 2,482 1,461 1,461 -
-
Tax Rate - - - - 25.17% 36.37% 36.40% -
Total Cost 47,575 49,856 52,717 52,044 48,796 54,768 54,768 -10.61%
-
Net Worth 112,932 114,985 114,985 117,038 117,038 117,038 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 112,932 114,985 114,985 117,038 117,038 117,038 0 -
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 210,526 -1.97%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin -8.98% -5.62% -4.39% -2.44% 4.84% 2.59% 2.59% -
ROE -3.47% -2.31% -1.93% -1.06% 2.12% 1.25% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 21.26 22.99 24.60 24.74 24.97 27.38 26.71 -16.62%
EPS -1.91 -1.29 -1.08 -0.60 1.21 0.71 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 21.26 22.99 24.60 24.74 24.97 27.38 27.38 -18.25%
EPS -1.91 -1.29 -1.08 -0.60 1.21 0.71 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.57 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.225 0.24 0.265 0.245 0.20 0.21 0.21 -
P/RPS 1.06 1.04 1.08 0.99 0.80 0.77 0.79 26.40%
P/EPS -11.79 -18.59 -24.57 -40.57 16.55 29.51 30.26 -
EY -8.48 -5.38 -4.07 -2.46 6.04 3.39 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.47 0.43 0.35 0.37 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 28/07/21 28/04/21 29/01/21 28/10/20 27/07/20 27/04/20 - -
Price 0.26 0.24 0.235 0.235 0.24 0.20 0.00 -
P/RPS 1.22 1.04 0.96 0.95 0.96 0.73 0.00 -
P/EPS -13.62 -18.59 -21.78 -38.91 19.85 28.11 0.00 -
EY -7.34 -5.38 -4.59 -2.57 5.04 3.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.42 0.41 0.42 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment