[BRIGHT] QoQ Quarter Result on 31-Aug-2020 [#4]

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -264.55%
YoY- -145.56%
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 9,417 9,606 10,725 13,908 12,966 12,903 12,903 -22.19%
PBT -562 -835 -1,357 -1,465 709 -398 -398 31.65%
Tax 2 -1 -1 300 -1 -2 -2 -
NP -560 -836 -1,358 -1,165 708 -400 -400 30.75%
-
NP to SH -560 -836 -1,358 -1,165 708 -400 -400 30.75%
-
Tax Rate - - - - 0.14% - - -
Total Cost 9,977 10,442 12,083 15,073 12,258 13,303 13,303 -20.48%
-
Net Worth 112,932 114,985 114,985 117,038 117,038 117,038 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 112,932 114,985 114,985 117,038 117,038 117,038 0 -
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 210,526 -1.97%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin -5.95% -8.70% -12.66% -8.38% 5.46% -3.10% -3.10% -
ROE -0.50% -0.73% -1.18% -1.00% 0.60% -0.34% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 4.59 4.68 5.22 6.77 6.31 6.28 6.13 -20.59%
EPS -0.27 -0.41 -0.66 -0.57 0.34 -0.19 -0.19 32.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 4.59 4.68 5.22 6.77 6.31 6.28 6.28 -22.10%
EPS -0.27 -0.41 -0.66 -0.57 0.34 -0.19 -0.19 32.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.57 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.225 0.24 0.265 0.245 0.20 0.21 0.21 -
P/RPS 4.91 5.13 5.07 3.62 3.17 3.34 3.43 33.09%
P/EPS -82.50 -58.95 -40.07 -43.18 58.00 -107.80 -110.53 -20.79%
EY -1.21 -1.70 -2.50 -2.32 1.72 -0.93 -0.90 26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.47 0.43 0.35 0.37 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 28/07/21 28/04/21 29/01/21 28/10/20 27/07/20 27/04/20 - -
Price 0.26 0.24 0.235 0.235 0.24 0.20 0.00 -
P/RPS 5.67 5.13 4.50 3.47 3.80 3.18 0.00 -
P/EPS -95.33 -58.95 -35.53 -41.42 69.60 -102.67 0.00 -
EY -1.05 -1.70 -2.81 -2.41 1.44 -0.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.42 0.41 0.42 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment