[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
03-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 4.36%
YoY- 250.3%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 71,532 74,496 94,522 100,616 99,684 98,472 26,426 93.87%
PBT 8,032 9,552 14,731 15,357 15,324 14,332 -849 -
Tax -1,294 -2,076 -3,848 -4,041 -4,142 -3,936 -190 258.04%
NP 6,738 7,476 10,883 11,316 11,182 10,396 -1,039 -
-
NP to SH 4,448 4,848 6,086 6,028 5,776 5,084 -1,837 -
-
Tax Rate 16.11% 21.73% 26.12% 26.31% 27.03% 27.46% - -
Total Cost 64,794 67,020 83,639 89,300 88,502 88,076 27,465 76.93%
-
Net Worth 70,746 69,602 62,019 60,462 58,846 57,231 31,630 70.77%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,746 69,602 62,019 60,462 58,846 57,231 31,630 70.77%
NOSH 576,930 576,930 576,930 576,930 576,930 576,930 576,930 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.42% 10.04% 11.51% 11.25% 11.22% 10.56% -3.93% -
ROE 6.29% 6.97% 9.81% 9.97% 9.82% 8.88% -5.81% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.26 11.73 16.38 17.44 17.28 17.07 8.10 24.48%
EPS 0.78 0.84 1.05 1.04 1.00 0.88 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1096 0.1075 0.1048 0.102 0.0992 0.097 9.63%
Adjusted Per Share Value based on latest NOSH - 576,930
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.29 21.13 26.82 28.54 28.28 27.94 7.50 93.80%
EPS 1.26 1.38 1.73 1.71 1.64 1.44 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1975 0.1759 0.1715 0.1669 0.1624 0.0897 70.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.17 0.15 0.155 0.18 0.16 0.165 0.135 -
P/RPS 1.51 1.28 0.95 1.03 0.93 0.97 1.67 -6.47%
P/EPS 24.27 19.65 14.69 17.23 15.98 18.72 -23.96 -
EY 4.12 5.09 6.81 5.80 6.26 5.34 -4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.37 1.44 1.72 1.57 1.66 1.39 6.58%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 21/08/19 03/05/19 20/02/19 31/10/18 24/08/18 -
Price 0.17 0.135 0.155 0.17 0.225 0.155 0.175 -
P/RPS 1.51 1.15 0.95 0.97 1.30 0.91 2.16 -21.18%
P/EPS 24.27 17.68 14.69 16.27 22.47 17.59 -31.06 -
EY 4.12 5.65 6.81 6.15 4.45 5.69 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.23 1.44 1.62 2.21 1.56 1.80 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment