[PENSONI] QoQ Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 5.59%
YoY- -28.48%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 293,662 309,268 321,600 318,664 342,170 405,048 302,321 -1.91%
PBT 3,026 752 2,414 2,257 1,744 9,804 7,850 -46.94%
Tax -378 -252 -1,278 -888 -566 -2,988 -6,227 -84.47%
NP 2,648 500 1,136 1,369 1,178 6,816 1,623 38.46%
-
NP to SH 2,844 224 2,462 3,150 2,984 7,404 534 204.04%
-
Tax Rate 12.49% 33.51% 52.94% 39.34% 32.45% 30.48% 79.32% -
Total Cost 291,014 308,768 320,464 317,294 340,992 398,232 300,698 -2.15%
-
Net Worth 93,261 91,466 90,917 90,813 91,744 91,624 89,306 2.92%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - 1,159 - - - 2,301 -
Div Payout % - - 47.10% - - - 431.03% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 93,261 91,466 90,917 90,813 91,744 91,624 89,306 2.92%
NOSH 92,337 93,333 92,773 92,666 92,670 92,550 92,068 0.19%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.90% 0.16% 0.35% 0.43% 0.34% 1.68% 0.54% -
ROE 3.05% 0.24% 2.71% 3.47% 3.25% 8.08% 0.60% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 318.03 331.36 346.65 343.88 369.23 437.65 328.36 -2.10%
EPS 3.08 0.24 2.66 3.40 3.22 8.00 0.58 203.45%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 2.50 -
NAPS 1.01 0.98 0.98 0.98 0.99 0.99 0.97 2.72%
Adjusted Per Share Value based on latest NOSH - 92,659
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 186.58 196.50 204.33 202.47 217.40 257.35 192.08 -1.91%
EPS 1.81 0.14 1.56 2.00 1.90 4.70 0.34 203.95%
DPS 0.00 0.00 0.74 0.00 0.00 0.00 1.46 -
NAPS 0.5925 0.5811 0.5777 0.577 0.5829 0.5821 0.5674 2.91%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.34 0.38 0.45 0.47 0.51 0.56 0.51 -
P/RPS 0.11 0.11 0.13 0.14 0.14 0.13 0.16 -22.05%
P/EPS 11.04 158.33 16.96 13.82 15.84 7.00 87.93 -74.83%
EY 9.06 0.63 5.90 7.23 6.31 14.29 1.14 296.74%
DY 0.00 0.00 2.78 0.00 0.00 0.00 4.90 -
P/NAPS 0.34 0.39 0.46 0.48 0.52 0.57 0.53 -25.55%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 24/10/08 29/07/08 29/04/08 30/01/08 29/10/07 30/07/07 -
Price 0.37 0.31 0.45 0.46 0.50 0.52 0.66 -
P/RPS 0.12 0.09 0.13 0.13 0.14 0.12 0.20 -28.79%
P/EPS 12.01 129.17 16.96 13.53 15.53 6.50 113.79 -77.57%
EY 8.32 0.77 5.90 7.39 6.44 15.38 0.88 345.29%
DY 0.00 0.00 2.78 0.00 0.00 0.00 3.79 -
P/NAPS 0.37 0.32 0.46 0.47 0.51 0.53 0.68 -33.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment