[PENSONI] QoQ TTM Result on 29-Feb-2008 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 67.9%
YoY- -110.55%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 297,346 297,655 321,600 342,482 339,397 336,394 302,104 -1.04%
PBT 3,055 151 2,414 3,688 4,141 7,359 7,319 -44.05%
Tax -1,230 -594 -1,278 -5,161 -5,928 -6,610 -6,045 -65.30%
NP 1,825 -443 1,136 -1,473 -1,787 749 1,274 26.99%
-
NP to SH 2,150 667 2,462 -356 -1,109 711 547 148.43%
-
Tax Rate 40.26% 393.38% 52.94% 139.94% 143.15% 89.82% 82.59% -
Total Cost 295,521 298,098 320,464 343,955 341,184 335,645 300,830 -1.17%
-
Net Worth 93,821 91,466 127,400 90,806 91,130 91,624 89,862 2.90%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 1,625 1,625 1,625 2,316 2,316 2,316 2,316 -20.98%
Div Payout % 75.58% 243.63% 66.00% 0.00% 0.00% 325.75% 423.41% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 93,821 91,466 127,400 90,806 91,130 91,624 89,862 2.90%
NOSH 92,892 93,333 130,000 92,659 92,051 92,550 92,642 0.17%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.61% -0.15% 0.35% -0.43% -0.53% 0.22% 0.42% -
ROE 2.29% 0.73% 1.93% -0.39% -1.22% 0.78% 0.61% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 320.10 318.92 247.38 369.61 368.70 363.47 326.10 -1.22%
EPS 2.31 0.71 1.89 -0.38 -1.20 0.77 0.59 147.79%
DPS 1.75 1.74 1.25 2.50 2.50 2.50 2.50 -21.11%
NAPS 1.01 0.98 0.98 0.98 0.99 0.99 0.97 2.72%
Adjusted Per Share Value based on latest NOSH - 92,659
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 188.92 189.12 204.33 217.60 215.64 213.73 191.94 -1.04%
EPS 1.37 0.42 1.56 -0.23 -0.70 0.45 0.35 147.75%
DPS 1.03 1.03 1.03 1.47 1.47 1.47 1.47 -21.06%
NAPS 0.5961 0.5811 0.8094 0.5769 0.579 0.5821 0.571 2.90%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.34 0.38 0.45 0.47 0.51 0.56 0.51 -
P/RPS 0.11 0.12 0.18 0.13 0.14 0.15 0.16 -22.05%
P/EPS 14.69 53.17 23.76 -122.33 -42.33 72.89 86.38 -69.20%
EY 6.81 1.88 4.21 -0.82 -2.36 1.37 1.16 224.38%
DY 5.15 4.58 2.78 5.32 4.90 4.46 4.90 3.36%
P/NAPS 0.34 0.39 0.46 0.48 0.52 0.57 0.53 -25.55%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 24/10/08 29/07/08 29/04/08 30/01/08 29/10/07 30/07/07 -
Price 0.37 0.31 0.45 0.46 0.50 0.52 0.66 -
P/RPS 0.12 0.10 0.18 0.12 0.14 0.14 0.20 -28.79%
P/EPS 15.99 43.38 23.76 -119.73 -41.50 67.69 111.78 -72.55%
EY 6.26 2.31 4.21 -0.84 -2.41 1.48 0.89 265.80%
DY 4.73 5.62 2.78 5.43 5.00 4.81 3.79 15.87%
P/NAPS 0.37 0.32 0.46 0.47 0.51 0.53 0.68 -33.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment