[PENSONI] YoY Cumulative Quarter Result on 29-Feb-2008 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 58.38%
YoY- -28.48%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 230,268 211,106 209,380 238,998 198,620 138,727 126,721 10.46%
PBT 5,526 2,975 2,720 1,693 5,324 3,567 3,039 10.47%
Tax -855 -700 -679 -666 -1,550 -449 -400 13.49%
NP 4,671 2,275 2,041 1,027 3,774 3,118 2,639 9.97%
-
NP to SH 4,857 2,489 2,275 2,363 3,304 3,172 2,639 10.69%
-
Tax Rate 15.47% 23.53% 24.96% 39.34% 29.11% 12.59% 13.16% -
Total Cost 225,597 208,831 207,339 237,971 194,846 135,609 124,082 10.47%
-
Net Worth 99,179 92,527 92,479 90,813 92,549 90,893 83,494 2.90%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 99,179 92,527 92,479 90,813 92,549 90,893 83,494 2.90%
NOSH 92,690 92,527 92,479 92,666 92,549 92,748 92,596 0.01%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 2.03% 1.08% 0.97% 0.43% 1.90% 2.25% 2.08% -
ROE 4.90% 2.69% 2.46% 2.60% 3.57% 3.49% 3.16% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 248.43 228.15 226.41 257.91 214.61 149.57 136.85 10.44%
EPS 5.24 2.69 2.46 2.55 3.57 3.42 2.85 10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.00 1.00 0.98 1.00 0.98 0.9017 2.89%
Adjusted Per Share Value based on latest NOSH - 92,659
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 146.30 134.13 133.03 151.85 126.19 88.14 80.51 10.46%
EPS 3.09 1.58 1.45 1.50 2.10 2.02 1.68 10.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6301 0.5879 0.5876 0.577 0.588 0.5775 0.5305 2.90%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.69 0.42 0.31 0.47 0.55 0.55 0.56 -
P/RPS 0.28 0.18 0.14 0.18 0.26 0.37 0.41 -6.15%
P/EPS 13.17 15.61 12.60 18.43 15.41 16.08 19.65 -6.44%
EY 7.59 6.40 7.94 5.43 6.49 6.22 5.09 6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.31 0.48 0.55 0.56 0.62 0.53%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 27/04/05 -
Price 0.68 0.43 0.36 0.46 0.52 0.55 0.51 -
P/RPS 0.27 0.19 0.16 0.18 0.24 0.37 0.37 -5.11%
P/EPS 12.98 15.99 14.63 18.04 14.57 16.08 17.89 -5.20%
EY 7.71 6.26 6.83 5.54 6.87 6.22 5.59 5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.36 0.47 0.52 0.56 0.57 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment