[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 40.18%
YoY- 132.8%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 144,715 72,699 229,088 193,887 150,919 75,811 340,239 -43.41%
PBT 13,950 3,922 40,816 5,466 4,423 3,284 -131,031 -
Tax 5,432 5,432 -3,309 295 0 0 10,747 -36.52%
NP 19,382 9,354 37,507 5,761 4,423 3,284 -120,284 -
-
NP to SH 19,403 9,378 38,259 18,035 12,866 8,676 -121,753 -
-
Tax Rate -38.94% -138.50% 8.11% -5.40% 0.00% 0.00% - -
Total Cost 125,333 63,345 191,581 188,126 146,496 72,527 460,523 -57.97%
-
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 2,471,902 12.91%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.39% 12.87% 16.37% 2.97% 2.93% 4.33% -35.35% -
ROE 6.65% 3.32% 15.22% 7.42% 5.73% 4.25% -63.73% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.88 2.45 8.38 7.29 6.03 3.07 14.11 -50.69%
EPS 0.65 0.32 1.40 0.68 0.51 0.35 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 0.0792 15.55%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.50 8.79 27.71 23.45 18.25 9.17 41.15 -43.41%
EPS 2.35 1.13 4.63 2.18 1.56 1.05 -14.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.3412 0.304 0.2939 0.2714 0.2469 0.2311 32.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.15 0.15 0.145 0.145 0.145 0.19 -
P/RPS 2.97 6.12 1.79 1.99 2.41 4.73 1.35 69.07%
P/EPS 22.17 47.45 10.72 21.38 28.22 41.31 -3.76 -
EY 4.51 2.11 9.33 4.68 3.54 2.42 -26.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.58 1.63 1.59 1.62 1.76 2.40 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 28/05/18 -
Price 0.14 0.16 0.165 0.13 0.155 0.145 0.125 -
P/RPS 2.87 6.53 1.97 1.78 2.57 4.73 0.89 118.11%
P/EPS 21.40 50.61 11.79 19.17 30.17 41.31 -2.48 -
EY 4.67 1.98 8.48 5.22 3.31 2.42 -40.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.68 1.80 1.42 1.73 1.76 1.58 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment