[GHLSYS] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 181.03%
YoY--%
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 22,304 9,430 30,545 17,230 10,195 4,471 0 -
PBT 1,360 502 3,215 1,784 643 237 0 -
Tax 0 0 0 0 0 0 0 -
NP 1,360 502 3,215 1,784 643 237 0 -
-
NP to SH 1,360 502 3,215 1,784 643 237 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 20,944 8,928 27,330 15,446 9,552 4,234 0 -
-
Net Worth 28,754 20,916 1,673,018 0 0 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 28,754 20,916 1,673,018 0 0 0 0 -
NOSH 215,873 185,925 152,369 141,587 119,074 10,972 0 -
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.10% 5.32% 10.53% 10.35% 6.31% 5.30% 0.00% -
ROE 4.73% 2.40% 0.19% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 10.33 5.07 20.05 12.17 8.56 40.75 0.00 -
EPS 0.63 0.27 2.11 1.26 0.54 2.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1332 0.1125 10.98 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 187,049
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.95 0.83 2.68 1.51 0.89 0.39 0.00 -
EPS 0.12 0.04 0.28 0.16 0.06 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0183 1.4656 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 - - - - - - -
Price 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 238.10 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.26 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 27/05/03 07/04/03 - - - - -
Price 3.28 1.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 31.75 21.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 520.63 400.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.19 0.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.62 9.60 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment