[GHLSYS] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 181.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 42,652 35,502 30,543 17,229 236.00%
PBT 3,932 3,480 3,215 1,784 187.66%
Tax -17 -17 -17 0 -
NP 3,915 3,463 3,198 1,784 186.00%
-
NP to SH 3,915 3,463 3,198 1,784 186.00%
-
Tax Rate 0.43% 0.49% 0.53% 0.00% -
Total Cost 38,737 32,039 27,345 15,445 241.91%
-
Net Worth 0 20,916 1,546,153 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 0 20,916 1,546,153 0 -
NOSH 245,142 185,925 154,615 187,049 43.56%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 9.18% 9.75% 10.47% 10.35% -
ROE 0.00% 16.56% 0.21% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 17.40 19.09 19.75 9.21 134.09%
EPS 1.60 1.86 2.07 0.95 100.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1125 10.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 187,049
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 3.74 3.11 2.68 1.51 236.22%
EPS 0.34 0.30 0.28 0.16 173.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0183 1.3545 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/06/03 - - - -
Price 1.50 0.00 0.00 0.00 -
P/RPS 8.62 0.00 0.00 0.00 -
P/EPS 93.92 0.00 0.00 0.00 -
EY 1.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment