[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 29,115 18,524 8,112 4,704 0 0 0 -
PBT 2,523 1,823 974 201 0 0 0 -
Tax -417 -271 -113 -29 0 0 0 -
NP 2,106 1,552 861 172 0 0 0 -
-
NP to SH 2,106 1,552 861 172 0 0 0 -
-
Tax Rate 16.53% 14.87% 11.60% 14.43% - - - -
Total Cost 27,009 16,972 7,251 4,532 0 0 0 -
-
Net Worth 1,978,089 19,239 181,063 1,525 0 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 1,978,089 19,239 181,063 1,525 0 0 0 -
NOSH 128,837 128,264 126,617 16,226 0 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 7.23% 8.38% 10.61% 3.66% 0.00% 0.00% 0.00% -
ROE 0.11% 8.07% 0.48% 11.28% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 22.53 14.44 6.41 28.99 0.00 0.00 0.00 -
EPS 1.63 1.21 0.68 1.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.31 0.15 1.43 0.094 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 16,216
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 7.14 4.54 1.99 1.15 0.00 0.00 0.00 -
EPS 0.52 0.38 0.21 0.04 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8488 0.0472 0.4438 0.0037 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/09/04 30/06/04 31/03/04 - - - - -
Price 0.29 0.31 0.38 0.00 0.00 0.00 0.00 -
P/RPS 1.29 2.15 5.93 0.00 0.00 0.00 0.00 -
P/EPS 17.79 25.62 55.88 0.00 0.00 0.00 0.00 -
EY 5.62 3.90 1.79 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.07 0.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/11/04 25/08/04 28/05/04 27/02/04 - - - -
Price 0.33 0.28 0.33 0.40 0.00 0.00 0.00 -
P/RPS 1.46 1.94 5.15 1.38 0.00 0.00 0.00 -
P/EPS 20.25 23.14 48.53 37.74 0.00 0.00 0.00 -
EY 4.94 4.32 2.06 2.65 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.87 0.23 4.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment