[ARTRONIQ] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 33,819 23,228 12,816 4,704 1284.25%
PBT 2,732 2,032 1,183 209 2969.64%
Tax -446 -300 -142 -29 3711.87%
NP 2,286 1,732 1,041 180 2853.89%
-
NP to SH 2,286 1,732 1,041 180 2853.89%
-
Tax Rate 16.33% 14.76% 12.00% 13.88% -
Total Cost 31,533 21,496 11,775 4,524 1228.30%
-
Net Worth 1,972,497 19,194 181,063 1,524 1398164.24%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 1,972,497 19,194 181,063 1,524 1398164.24%
NOSH 128,837 127,962 126,617 16,216 1481.37%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 6.76% 7.46% 8.12% 3.83% -
ROE 0.12% 9.02% 0.57% 11.81% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 26.25 18.15 10.12 29.01 -12.46%
EPS 1.77 1.35 0.82 1.11 86.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 15.31 0.15 1.43 0.094 88297.29%
Adjusted Per Share Value based on latest NOSH - 16,216
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 8.29 5.69 3.14 1.15 1289.20%
EPS 0.56 0.42 0.26 0.04 3263.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.8351 0.0471 0.4438 0.0037 1416174.10%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/09/04 30/06/04 31/03/04 - -
Price 0.29 0.31 0.38 0.00 -
P/RPS 1.10 1.71 3.75 0.00 -
P/EPS 16.34 22.90 46.22 0.00 -
EY 6.12 4.37 2.16 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.07 0.27 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/11/04 - - - -
Price 0.33 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 -
P/EPS 18.60 0.00 0.00 0.00 -
EY 5.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment