[HONGSENG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 102.21%
YoY- 697.72%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,051 198,401 200,105 193,471 75,860 146,969 90,505 -89.49%
PBT -6,626 119,170 131,217 114,106 51,411 69,848 24,121 -
Tax -411 -16,798 -22,837 -22,606 -7,489 -10,978 -5,221 -81.54%
NP -7,037 102,372 108,380 91,500 43,922 58,870 18,900 -
-
NP to SH -6,836 97,191 101,686 83,681 41,384 46,366 11,141 -
-
Tax Rate - 14.10% 17.40% 19.81% 14.57% 15.72% 21.65% -
Total Cost 10,088 96,029 91,725 101,971 31,938 88,099 71,605 -72.82%
-
Net Worth 381,598 388,239 374,957 357,026 314,020 252,950 202,275 52.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 381,598 388,239 374,957 357,026 314,020 252,950 202,275 52.50%
NOSH 5,108,416 5,108,416 5,108,416 2,554,193 2,553,484 2,552,437 2,352,729 67.44%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -230.65% 51.60% 54.16% 47.29% 57.90% 40.06% 20.88% -
ROE -1.79% 25.03% 27.12% 23.44% 13.18% 18.33% 5.51% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.06 3.88 3.92 7.58 2.97 11.21 8.11 -96.16%
EPS -0.13 1.90 1.99 3.28 1.62 6.30 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.1398 0.123 0.193 0.1813 -44.53%
Adjusted Per Share Value based on latest NOSH - 2,554,193
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.06 3.88 3.92 3.79 1.49 2.88 1.77 -89.46%
EPS -0.13 1.90 1.99 1.64 0.81 0.91 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.0699 0.0615 0.0495 0.0396 52.49%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.22 0.325 0.82 2.61 2.69 2.42 0.855 -
P/RPS 368.36 8.37 20.93 34.45 90.53 21.58 10.54 962.04%
P/EPS -164.40 17.08 41.19 79.65 165.95 68.41 85.62 -
EY -0.61 5.85 2.43 1.26 0.60 1.46 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.28 11.17 18.67 21.87 12.54 4.72 -26.83%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 23/11/22 24/08/22 26/05/22 25/02/22 25/11/21 26/08/21 -
Price 0.155 0.215 0.48 1.98 2.95 3.32 1.67 -
P/RPS 259.52 5.54 12.25 26.14 99.28 29.61 20.59 439.10%
P/EPS -115.83 11.30 24.11 60.43 181.99 93.85 167.24 -
EY -0.86 8.85 4.15 1.65 0.55 1.07 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.83 6.54 14.16 23.98 17.20 9.21 -62.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment