[ANCOMLB] QoQ Cumulative Quarter Result on 30-Nov-2005 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- 131.82%
YoY- 110.12%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 109,257 387,285 283,887 185,707 88,189 305,638 233,681 -39.67%
PBT 5,712 10,822 6,402 2,906 -1,347 -11,096 -2,269 -
Tax -1,941 -4,995 -3,619 -2,303 -548 -6,183 -6,612 -55.73%
NP 3,771 5,827 2,783 603 -1,895 -17,279 -8,881 -
-
NP to SH 3,771 6,508 2,783 603 -1,895 -17,329 -8,881 -
-
Tax Rate 33.98% 46.16% 56.53% 79.25% - - - -
Total Cost 105,486 381,458 281,104 185,104 90,084 322,917 242,562 -42.51%
-
Net Worth 143,037 137,419 134,487 133,708 101,239 100,420 109,064 19.75%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 143,037 137,419 134,487 133,708 101,239 100,420 109,064 19.75%
NOSH 260,068 259,282 258,629 262,173 259,589 257,488 259,678 0.09%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 3.45% 1.50% 0.98% 0.32% -2.15% -5.65% -3.80% -
ROE 2.64% 4.74% 2.07% 0.45% -1.87% -17.26% -8.14% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 42.01 149.37 109.77 70.83 33.97 118.70 89.99 -39.73%
EPS 1.45 2.51 1.24 0.23 -0.73 -6.73 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.52 0.51 0.39 0.39 0.42 19.63%
Adjusted Per Share Value based on latest NOSH - 260,208
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 23.08 81.83 59.98 39.24 18.63 64.58 49.37 -39.68%
EPS 0.80 1.38 0.59 0.13 -0.40 -3.66 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3022 0.2904 0.2842 0.2825 0.2139 0.2122 0.2304 19.76%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.45 0.28 0.37 0.28 0.32 0.26 0.32 -
P/RPS 1.07 0.19 0.34 0.40 0.94 0.22 0.36 106.31%
P/EPS 31.03 11.16 34.38 121.74 -43.84 -3.86 -9.36 -
EY 3.22 8.96 2.91 0.82 -2.28 -25.88 -10.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.53 0.71 0.55 0.82 0.67 0.76 5.18%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 29/04/05 -
Price 0.50 0.35 0.37 0.25 0.24 0.32 0.33 -
P/RPS 1.19 0.23 0.34 0.35 0.71 0.27 0.37 117.42%
P/EPS 34.48 13.94 34.38 108.70 -32.88 -4.75 -9.65 -
EY 2.90 7.17 2.91 0.92 -3.04 -21.03 -10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.66 0.71 0.49 0.62 0.82 0.79 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment