[ECOHLDS] QoQ Cumulative Quarter Result on 31-Aug-2017 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
19-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 205.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Revenue 73,069 62,519 50,841 26,390 20,159 18,211 0 -
PBT -2,156 5,819 4,338 2,436 -1,724 -1,887 0 -
Tax 165 -535 -571 -388 -221 -269 0 -
NP -1,991 5,284 3,767 2,048 -1,945 -2,156 0 -
-
NP to SH -1,991 5,284 3,767 2,048 -1,945 -2,156 0 -
-
Tax Rate - 9.19% 13.16% 15.93% - - - -
Total Cost 75,060 57,235 47,074 24,342 22,104 20,367 0 -
-
Net Worth 68,728 76,115 74,586 73,170 71,087 70,876 0 -
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Div - - - - 976 976 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Net Worth 68,728 76,115 74,586 73,170 71,087 70,876 0 -
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
NP Margin -2.72% 8.45% 7.41% 7.76% -9.65% -11.84% 0.00% -
ROE -2.90% 6.94% 5.05% 2.80% -2.74% -3.04% 0.00% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 44.91 38.42 31.25 16.22 12.39 11.19 0.00 -
EPS -1.22 3.25 2.32 1.26 -1.20 -1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.60 0.60 0.00 -
NAPS 0.4224 0.4678 0.4584 0.4497 0.4369 0.4356 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 17.37 14.86 12.08 6.27 4.79 4.33 0.00 -
EPS -0.47 1.26 0.90 0.49 -0.46 -0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.23 0.23 0.00 -
NAPS 0.1634 0.1809 0.1773 0.1739 0.169 0.1685 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 -
Price 0.25 0.34 0.37 0.30 0.365 0.31 0.255 -
P/RPS 0.56 0.88 1.18 1.85 2.95 2.77 0.00 -
P/EPS -20.43 10.47 15.98 23.83 -30.53 -23.40 0.00 -
EY -4.89 9.55 6.26 4.20 -3.28 -4.27 0.00 -
DY 0.00 0.00 0.00 0.00 1.64 1.94 0.00 -
P/NAPS 0.59 0.73 0.81 0.67 0.84 0.71 0.00 -
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Date 25/07/18 30/04/18 23/01/18 19/10/17 20/07/17 23/05/17 - -
Price 0.385 0.30 0.40 0.295 0.32 0.36 0.00 -
P/RPS 0.86 0.78 1.28 1.82 2.58 3.22 0.00 -
P/EPS -31.46 9.24 17.28 23.44 -26.77 -27.17 0.00 -
EY -3.18 10.83 5.79 4.27 -3.74 -3.68 0.00 -
DY 0.00 0.00 0.00 0.00 1.88 1.67 0.00 -
P/NAPS 0.91 0.64 0.87 0.66 0.73 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment