[ECOHLDS] QoQ Cumulative Quarter Result on 31-Mar-2017

Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Mar-2017
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Revenue 50,841 26,390 20,159 18,211 0 15,445 0 -
PBT 4,338 2,436 -1,724 -1,887 0 -2,608 0 -
Tax -571 -388 -221 -269 0 17 0 -
NP 3,767 2,048 -1,945 -2,156 0 -2,591 0 -
-
NP to SH 3,767 2,048 -1,945 -2,156 0 -2,591 0 -
-
Tax Rate 13.16% 15.93% - - - - - -
Total Cost 47,074 24,342 22,104 20,367 0 18,036 0 -
-
Net Worth 74,586 73,170 71,087 70,876 0 70,404 0 -
Dividend
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Div - - 976 976 - 976 - -
Div Payout % - - 0.00% 0.00% - 0.00% - -
Equity
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Net Worth 74,586 73,170 71,087 70,876 0 70,404 0 -
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
NP Margin 7.41% 7.76% -9.65% -11.84% 0.00% -16.78% 0.00% -
ROE 5.05% 2.80% -2.74% -3.04% 0.00% -3.68% 0.00% -
Per Share
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
RPS 31.25 16.22 12.39 11.19 0.00 9.49 0.00 -
EPS 2.32 1.26 -1.20 -1.33 0.00 -1.59 0.00 -
DPS 0.00 0.00 0.60 0.60 0.00 0.60 0.00 -
NAPS 0.4584 0.4497 0.4369 0.4356 0.00 0.4327 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
RPS 12.08 6.27 4.79 4.33 0.00 3.67 0.00 -
EPS 0.90 0.49 -0.46 -0.51 0.00 -0.62 0.00 -
DPS 0.00 0.00 0.23 0.23 0.00 0.23 0.00 -
NAPS 0.1773 0.1739 0.169 0.1685 0.00 0.1673 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Date 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 -
Price 0.37 0.30 0.365 0.31 0.255 0.22 0.225 -
P/RPS 1.18 1.85 2.95 2.77 0.00 2.32 0.00 -
P/EPS 15.98 23.83 -30.53 -23.40 0.00 -13.82 0.00 -
EY 6.26 4.20 -3.28 -4.27 0.00 -7.24 0.00 -
DY 0.00 0.00 1.64 1.94 0.00 2.73 0.00 -
P/NAPS 0.81 0.67 0.84 0.71 0.00 0.51 0.00 -
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Date 23/01/18 19/10/17 20/07/17 23/05/17 - 16/02/17 - -
Price 0.40 0.295 0.32 0.36 0.00 0.31 0.00 -
P/RPS 1.28 1.82 2.58 3.22 0.00 3.27 0.00 -
P/EPS 17.28 23.44 -26.77 -27.17 0.00 -19.47 0.00 -
EY 5.79 4.27 -3.74 -3.68 0.00 -5.14 0.00 -
DY 0.00 0.00 1.88 1.67 0.00 1.94 0.00 -
P/NAPS 0.87 0.66 0.73 0.83 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment