[LYC] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -18.85%
YoY- 178.14%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 42,334 30,008 14,234 49,431 37,687 24,523 11,925 132.53%
PBT 1,293 1,189 589 1,635 1,853 1,576 769 41.35%
Tax 2 2 0 0 0 0 0 -
NP 1,295 1,191 589 1,635 1,853 1,576 769 41.50%
-
NP to SH 814 839 392 1,201 1,480 1,317 641 17.25%
-
Tax Rate -0.15% -0.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,039 28,817 13,645 47,796 35,834 22,947 11,156 138.11%
-
Net Worth 9,044 9,322 8,820 7,778 7,835 7,902 6,410 25.77%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 9,044 9,322 8,820 7,778 7,835 7,902 6,410 25.77%
NOSH 90,444 93,222 97,999 86,428 87,058 87,800 91,571 -0.82%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.06% 3.97% 4.14% 3.31% 4.92% 6.43% 6.45% -
ROE 9.00% 9.00% 4.44% 15.44% 18.89% 16.67% 10.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.81 32.19 14.52 57.19 43.29 27.93 13.02 134.50%
EPS 0.90 0.90 0.40 1.30 1.70 1.50 0.70 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.09 0.09 0.07 26.81%
Adjusted Per Share Value based on latest NOSH - 89,666
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.92 4.20 1.99 6.91 5.27 3.43 1.67 132.31%
EPS 0.11 0.12 0.05 0.17 0.21 0.18 0.09 14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.013 0.0123 0.0109 0.011 0.0111 0.009 25.78%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.155 0.16 0.11 0.15 0.10 0.14 0.12 -
P/RPS 0.33 0.50 0.76 0.26 0.23 0.50 0.92 -49.48%
P/EPS 17.22 17.78 27.50 10.79 5.88 9.33 17.14 0.31%
EY 5.81 5.63 3.64 9.26 17.00 10.71 5.83 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.60 1.22 1.67 1.11 1.56 1.71 -6.33%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 18/08/11 25/05/11 23/02/11 24/11/10 18/08/10 25/05/10 -
Price 0.14 0.12 0.135 0.10 0.08 0.10 0.08 -
P/RPS 0.30 0.37 0.93 0.17 0.18 0.36 0.61 -37.66%
P/EPS 15.56 13.33 33.75 7.20 4.71 6.67 11.43 22.80%
EY 6.43 7.50 2.96 13.90 21.25 15.00 8.75 -18.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.20 1.50 1.11 0.89 1.11 1.14 14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment