[STRAITS] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -80.19%
YoY- -71.23%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 2,468,128 2,566,836 1,180,796 1,049,452 435,024 145,764 92,388 72.85%
PBT 4,368 6,476 11,740 7,092 10,308 2,308 2,872 7.23%
Tax -2,248 -4,072 -4,024 -992 -1,800 -164 -240 45.16%
NP 2,120 2,404 7,716 6,100 8,508 2,144 2,632 -3.53%
-
NP to SH 1,220 4,240 2,824 4,096 5,424 2,536 2,192 -9.30%
-
Tax Rate 51.47% 62.88% 34.28% 13.99% 17.46% 7.11% 8.36% -
Total Cost 2,466,008 2,564,432 1,173,080 1,043,352 426,516 143,620 89,756 73.66%
-
Net Worth 157,620 138,241 113,293 111,848 95,829 36,606 11,788 54.03%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 157,620 138,241 113,293 111,848 95,829 36,606 11,788 54.03%
NOSH 942,142 882,188 780,789 650,658 624,658 367,904 163,952 33.81%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.09% 0.09% 0.65% 0.58% 1.96% 1.47% 2.85% -
ROE 0.77% 3.07% 2.49% 3.66% 5.66% 6.93% 18.59% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 261.97 309.71 169.78 161.29 74.09 39.62 56.35 29.17%
EPS 0.12 0.52 0.40 0.64 0.92 0.68 1.32 -32.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1668 0.1629 0.1719 0.1632 0.0995 0.0719 15.10%
Adjusted Per Share Value based on latest NOSH - 942,142
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 248.19 258.11 118.74 105.53 43.74 14.66 9.29 72.85%
EPS 0.12 0.43 0.28 0.41 0.55 0.26 0.22 -9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1585 0.139 0.1139 0.1125 0.0964 0.0368 0.0119 53.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.135 0.14 0.23 0.145 0.27 0.24 0.23 -
P/RPS 0.05 0.05 0.14 0.09 0.36 0.61 0.41 -29.56%
P/EPS 104.25 27.37 56.64 23.03 29.23 34.82 17.20 35.00%
EY 0.96 3.65 1.77 4.34 3.42 2.87 5.81 -25.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 1.41 0.84 1.65 2.41 3.20 -20.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 26/05/22 31/05/21 25/06/20 30/05/19 28/05/18 19/05/17 -
Price 0.125 0.135 0.21 0.17 0.225 0.265 0.25 -
P/RPS 0.05 0.04 0.12 0.11 0.30 0.67 0.44 -30.39%
P/EPS 96.53 26.39 51.72 27.00 24.36 38.44 18.70 31.44%
EY 1.04 3.79 1.93 3.70 4.11 2.60 5.35 -23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 1.29 0.99 1.38 2.66 3.48 -22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment