[TMCLIFE] QoQ Cumulative Quarter Result on 28-Feb-2018 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 75.21%
YoY- 23.44%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 47,164 169,039 125,845 81,439 41,728 151,712 112,405 -43.92%
PBT 9,406 33,440 22,724 14,727 8,324 27,139 20,392 -40.27%
Tax -2,336 -5,384 -6,008 -3,638 -1,995 -1,105 -5,454 -43.15%
NP 7,070 28,056 16,716 11,089 6,329 26,034 14,938 -39.24%
-
NP to SH 7,070 28,056 16,716 11,089 6,329 26,034 14,938 -39.24%
-
Tax Rate 24.84% 16.10% 26.44% 24.70% 23.97% 4.07% 26.75% -
Total Cost 40,094 140,983 109,129 70,350 35,399 125,678 97,467 -44.65%
-
Net Worth 746,664 746,639 729,237 729,162 728,961 711,595 694,790 4.91%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - 3,125 - - - 2,950 - -
Div Payout % - 11.14% - - - 11.33% - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 746,664 746,639 729,237 729,162 728,961 711,595 694,790 4.91%
NOSH 1,736,450 1,736,450 1,736,450 1,736,450 1,735,623 1,735,600 1,736,976 -0.02%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 14.99% 16.60% 13.28% 13.62% 15.17% 17.16% 13.29% -
ROE 0.95% 3.76% 2.29% 1.52% 0.87% 3.66% 2.15% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 2.72 9.74 7.25 4.69 2.40 8.74 6.47 -43.85%
EPS 0.41 1.62 0.96 0.64 0.36 1.50 0.86 -38.94%
DPS 0.00 0.18 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.43 0.43 0.42 0.42 0.42 0.41 0.40 4.93%
Adjusted Per Share Value based on latest NOSH - 1,736,450
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 2.71 9.70 7.22 4.68 2.40 8.71 6.45 -43.87%
EPS 0.41 1.61 0.96 0.64 0.36 1.49 0.86 -38.94%
DPS 0.00 0.18 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.4287 0.4286 0.4186 0.4186 0.4185 0.4085 0.3989 4.91%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.75 0.745 0.75 0.795 0.89 0.755 0.895 -
P/RPS 27.61 7.65 10.35 16.95 37.02 8.64 13.83 58.48%
P/EPS 184.20 46.11 77.90 124.47 244.07 50.33 104.07 46.27%
EY 0.54 2.17 1.28 0.80 0.41 1.99 0.96 -31.83%
DY 0.00 0.24 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.74 1.73 1.79 1.89 2.12 1.84 2.24 -15.48%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 29/10/18 26/07/18 30/04/18 29/01/18 26/10/17 27/07/17 -
Price 0.735 0.73 0.77 0.75 0.84 0.825 0.795 -
P/RPS 27.06 7.50 10.62 15.99 34.94 9.44 12.29 69.16%
P/EPS 180.52 45.18 79.98 117.42 230.36 55.00 92.44 56.17%
EY 0.55 2.21 1.25 0.85 0.43 1.82 1.08 -36.20%
DY 0.00 0.25 0.00 0.00 0.00 0.21 0.00 -
P/NAPS 1.71 1.70 1.83 1.79 2.00 2.01 1.99 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment