[SANICHI] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -360.79%
YoY- 64.95%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,084 23,332 15,705 12,308 9,365 21,488 8,961 -40.74%
PBT -5,817 -7,725 -6,498 -3,571 -664 -20,095 -17,190 -51.40%
Tax -149 27 -419 -143 -143 14 -1,355 -77.01%
NP -5,966 -7,698 -6,917 -3,714 -807 -20,081 -18,545 -53.01%
-
NP to SH -5,966 -7,705 -6,916 -3,714 -806 -19,884 -18,545 -53.01%
-
Tax Rate - - - - - - - -
Total Cost 10,050 31,030 22,622 16,022 10,172 41,569 27,506 -48.86%
-
Net Worth 278,656 172,690 215,210 232,847 232,847 243,935 243,934 9.26%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 278,656 172,690 215,210 232,847 232,847 243,935 243,934 9.26%
NOSH 2,004,734 2,004,734 1,252,795 1,108,795 1,108,795 1,108,795 1,108,795 48.35%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -146.08% -32.99% -44.04% -30.18% -8.62% -93.45% -206.95% -
ROE -2.14% -4.46% -3.21% -1.60% -0.35% -8.15% -7.60% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.04 1.89 1.39 1.11 0.84 1.94 0.81 85.00%
EPS -2.98 -0.62 -0.61 -0.33 -0.07 1.79 -1.67 47.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 0.14 0.19 0.21 0.21 0.22 0.22 241.38%
Adjusted Per Share Value based on latest NOSH - 1,108,795
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.03 0.15 0.10 0.08 0.06 0.14 0.06 -36.97%
EPS -0.04 -0.05 -0.05 -0.02 -0.01 -0.13 -0.12 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0113 0.014 0.0152 0.0152 0.0159 0.0159 9.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.025 0.055 0.055 0.075 0.045 0.05 0.045 -
P/RPS 1.23 2.91 3.97 6.76 5.33 2.58 5.57 -63.43%
P/EPS -0.84 -8.80 -9.01 -22.39 -61.91 -2.79 -2.69 -53.93%
EY -119.04 -11.36 -11.10 -4.47 -1.62 -35.87 -37.17 117.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.39 0.29 0.36 0.21 0.23 0.20 -78.42%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 27/11/20 27/08/20 29/06/20 28/02/20 28/11/19 -
Price 0.07 0.035 0.065 0.075 0.07 0.05 0.045 -
P/RPS 3.44 1.85 4.69 6.76 8.29 2.58 5.57 -27.45%
P/EPS -2.35 -5.60 -10.65 -22.39 -96.30 -2.79 -2.69 -8.60%
EY -42.51 -17.85 -9.39 -4.47 -1.04 -35.87 -37.17 9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.25 0.34 0.36 0.33 0.23 0.20 -60.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment