[SANICHI] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -360.79%
YoY- 64.95%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 13,677 8,371 5,405 12,308 6,313 14,678 30,021 -11.81%
PBT -12,493 -6,900 -9,599 -3,571 -9,578 -7,248 -3,293 23.76%
Tax -469 -291 -294 -143 -1,018 -21 -124 23.69%
NP -12,962 -7,191 -9,893 -3,714 -10,596 -7,269 -3,417 23.75%
-
NP to SH -13,084 -7,273 -9,890 -3,714 -10,596 -13,906 -3,417 23.94%
-
Tax Rate - - - - - - - -
Total Cost 26,639 15,562 15,298 16,022 16,909 21,947 33,438 -3.56%
-
Net Worth 252,557 280,619 120,503 232,847 243,934 894,312 366,891 -5.79%
Dividend
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 252,557 280,619 120,503 232,847 243,934 894,312 366,891 -5.79%
NOSH 1,403,095 1,403,095 1,403,313 1,108,795 1,108,795 370,136 858,915 8.16%
Ratio Analysis
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -94.77% -85.90% -183.03% -30.18% -167.84% -49.52% -11.38% -
ROE -5.18% -2.59% -8.21% -1.60% -4.34% -1.55% -0.93% -
Per Share
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.97 0.60 1.39 1.11 0.57 0.84 1.80 -9.41%
EPS -0.93 -0.52 -2.54 -0.33 -1.26 -0.41 -0.20 27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 0.31 0.21 0.22 0.51 0.22 -3.15%
Adjusted Per Share Value based on latest NOSH - 1,108,795
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.09 0.05 0.04 0.08 0.04 0.10 0.20 -11.98%
EPS -0.09 -0.05 -0.06 -0.02 -0.07 -0.09 -0.02 27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0183 0.0079 0.0152 0.0159 0.0583 0.0239 -5.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.02 0.02 0.035 0.075 0.05 0.105 0.07 -
P/RPS 2.05 3.35 2.52 6.76 8.78 12.54 3.89 -9.73%
P/EPS -2.14 -3.86 -1.38 -22.39 -5.23 -13.24 -34.16 -35.78%
EY -46.63 -25.92 -72.69 -4.47 -19.11 -7.55 -2.93 55.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.10 0.11 0.36 0.23 0.21 0.32 -15.69%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 30/08/22 30/08/21 27/08/20 26/08/19 24/10/18 30/08/17 -
Price 0.02 0.025 0.035 0.075 0.045 0.125 0.18 -
P/RPS 2.05 4.19 2.52 6.76 7.90 14.93 10.00 -22.38%
P/EPS -2.14 -4.82 -1.38 -22.39 -4.71 -15.76 -87.85 -44.78%
EY -46.63 -20.73 -72.69 -4.47 -21.24 -6.34 -1.14 81.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.11 0.36 0.20 0.25 0.82 -27.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment