[FINTEC] QoQ Cumulative Quarter Result on 31-Oct-2012 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -25.8%
YoY- -65.53%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 664 52 2,313 1,367 1,093 303 5,517 -75.65%
PBT 938 2,359 -4,317 -2,227 -1,793 9 -18,351 -
Tax 0 0 -86 -15 0 0 -92 -
NP 938 2,359 -4,403 -2,242 -1,793 9 -18,443 -
-
NP to SH 994 2,385 -4,394 -2,233 -1,775 12 -19,950 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost -274 -2,307 6,716 3,609 2,886 294 23,960 -
-
Net Worth 24,767 22,849 20,288 22,638 2,315,217 23,581 23,545 3.43%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 24,767 22,849 20,288 22,638 2,315,217 23,581 23,545 3.43%
NOSH 414,166 384,677 382,086 385,000 385,869 365,606 365,606 8.67%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 141.27% 4,536.54% -190.36% -164.01% -164.04% 2.97% -334.29% -
ROE 4.01% 10.44% -21.66% -9.86% -0.08% 0.05% -84.73% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.16 0.01 0.61 0.36 0.28 0.08 1.51 -77.63%
EPS 0.24 0.62 -1.15 -0.58 -0.46 0.00 -5.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0594 0.0531 0.0588 6.00 0.0645 0.0644 -4.82%
Adjusted Per Share Value based on latest NOSH - 381,666
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.33 0.03 1.14 0.67 0.54 0.15 2.71 -75.46%
EPS 0.49 1.17 -2.16 -1.10 -0.87 0.01 -9.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 0.1124 0.0998 0.1113 11.3869 0.116 0.1158 3.42%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.125 0.075 0.07 0.07 0.08 0.07 0.06 -
P/RPS 77.97 554.82 11.56 19.71 28.24 84.46 3.98 628.03%
P/EPS 52.08 12.10 -6.09 -12.07 -17.39 2,132.71 -1.10 -
EY 1.92 8.27 -16.43 -8.29 -5.75 0.05 -90.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.26 1.32 1.19 0.01 1.09 0.93 71.65%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 20/09/13 20/06/13 28/03/13 29/11/12 27/09/12 20/06/12 29/03/12 -
Price 0.12 0.115 0.065 0.07 0.08 0.06 0.08 -
P/RPS 74.85 850.73 10.74 19.71 28.24 72.40 5.30 485.20%
P/EPS 50.00 18.55 -5.65 -12.07 -17.39 1,828.03 -1.47 -
EY 2.00 5.39 -17.69 -8.29 -5.75 0.05 -68.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.94 1.22 1.19 0.01 0.93 1.24 38.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment