[DGB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
03-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -89.98%
YoY- 100.94%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,535 2,521 341 12,100 7,848 7,466 343 278.04%
PBT -260 140 -613 46 461 -521 -528 -37.56%
Tax 0 0 0 0 0 0 0 -
NP -260 140 -613 46 461 -521 -528 -37.56%
-
NP to SH -255 140 -613 46 459 -523 -528 -38.36%
-
Tax Rate - 0.00% - 0.00% 0.00% - - -
Total Cost 2,795 2,381 954 12,054 7,387 7,987 871 117.09%
-
Net Worth 36,324 35,445 37,723 40,399 39,119 0 56,799 -25.71%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 36,324 35,445 37,723 40,399 39,119 0 56,799 -25.71%
NOSH 539,275 537,900 471,538 504,999 489,000 489,000 710,000 -16.71%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.26% 5.55% -179.77% 0.38% 5.87% -6.98% -153.94% -
ROE -0.70% 0.39% -1.63% 0.11% 1.17% 0.00% -0.93% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.49 0.50 0.07 2.40 1.60 1.53 0.05 356.04%
EPS -0.05 0.03 -0.13 0.01 0.09 -0.11 -0.11 -40.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.08 0.08 0.00 0.08 -8.49%
Adjusted Per Share Value based on latest NOSH - 490,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.18 1.17 0.16 5.62 3.65 3.47 0.16 277.50%
EPS -0.12 0.07 -0.28 0.02 0.21 -0.24 -0.25 -38.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1688 0.1647 0.1753 0.1878 0.1818 0.00 0.264 -25.72%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.055 0.045 0.05 0.04 0.04 0.045 -
P/RPS 36.85 11.05 62.23 2.09 2.49 2.62 93.15 -46.01%
P/EPS -366.29 198.93 -34.62 548.91 42.61 -37.40 -60.51 231.06%
EY -0.27 0.50 -2.89 0.18 2.35 -2.67 -1.65 -69.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.79 0.56 0.63 0.50 0.00 0.56 175.39%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 03/08/17 23/02/17 29/11/16 26/08/16 -
Price 0.17 0.145 0.045 0.05 0.035 0.035 0.04 -
P/RPS 34.80 29.12 62.23 2.09 2.18 2.29 82.80 -43.80%
P/EPS -345.94 524.45 -34.62 548.91 37.29 -32.72 -53.79 244.66%
EY -0.29 0.19 -2.89 0.18 2.68 -3.06 -1.86 -70.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.07 0.56 0.63 0.44 0.00 0.50 186.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment