[EAH] QoQ Cumulative Quarter Result on 30-Sep-2021

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- -657.62%
YoY- 70.65%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 35,750 24,382 10,927 45,101 35,942 24,254 10,196 131.32%
PBT 3,337 2,707 2,125 -12,771 3,978 1,444 992 125.00%
Tax -1,029 -690 -371 -1,419 -1,071 -573 -315 120.63%
NP 2,308 2,017 1,754 -14,190 2,907 871 677 127.02%
-
NP to SH 2,253 1,959 1,611 -14,604 2,619 702 563 152.69%
-
Tax Rate 30.84% 25.49% 17.46% - 26.92% 39.68% 31.75% -
Total Cost 33,442 22,365 9,173 59,291 33,035 23,383 9,519 131.63%
-
Net Worth 129,033 128,723 152,182 100,717 101,447 101,447 101,447 17.44%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 129,033 128,723 152,182 100,717 101,447 101,447 101,447 17.44%
NOSH 6,451,690 6,451,690 6,172,360 5,035,862 5,072,360 5,072,360 5,072,360 17.44%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.46% 8.27% 16.05% -31.46% 8.09% 3.59% 6.64% -
ROE 1.75% 1.52% 1.06% -14.50% 2.58% 0.69% 0.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.55 0.38 0.22 0.90 0.71 0.48 0.20 96.64%
EPS 0.04 0.03 0.03 -0.29 0.05 0.01 0.01 152.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.02 0.02 0.02 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 5,065,294
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.55 0.38 0.17 0.70 0.56 0.38 0.16 128.28%
EPS 0.03 0.03 0.02 -0.23 0.04 0.01 0.01 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0236 0.0156 0.0157 0.0157 0.0157 17.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.01 0.015 0.02 0.02 0.025 0.03 0.03 -
P/RPS 1.80 3.96 9.28 2.23 3.53 6.27 14.92 -75.67%
P/EPS 28.64 49.28 62.98 -6.90 48.42 216.77 270.29 -77.69%
EY 3.49 2.03 1.59 -14.50 2.07 0.46 0.37 348.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.67 1.00 1.25 1.50 1.50 -52.02%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 26/02/21 -
Price 0.01 0.015 0.015 0.02 0.02 0.025 0.04 -
P/RPS 1.80 3.96 6.96 2.23 2.82 5.23 19.90 -79.93%
P/EPS 28.64 49.28 47.23 -6.90 38.74 180.64 360.38 -81.60%
EY 3.49 2.03 2.12 -14.50 2.58 0.55 0.28 440.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.50 1.00 1.00 1.25 2.00 -60.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment