[EAH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 21.6%
YoY- 179.06%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 65,723 50,712 35,750 24,382 10,927 45,101 35,942 49.37%
PBT 5,624 4,484 3,337 2,707 2,125 -12,771 3,978 25.88%
Tax -1,906 -1,481 -1,029 -690 -371 -1,419 -1,071 46.70%
NP 3,718 3,003 2,308 2,017 1,754 -14,190 2,907 17.77%
-
NP to SH 3,536 2,851 2,253 1,959 1,611 -14,604 2,619 22.09%
-
Tax Rate 33.89% 33.03% 30.84% 25.49% 17.46% - 26.92% -
Total Cost 62,005 47,709 33,442 22,365 9,173 59,291 33,035 51.98%
-
Net Worth 129,033 129,033 129,033 128,723 152,182 100,717 101,447 17.34%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 129,033 129,033 129,033 128,723 152,182 100,717 101,447 17.34%
NOSH 6,451,720 6,451,690 6,451,690 6,451,690 6,172,360 5,035,862 5,072,360 17.34%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.66% 5.92% 6.46% 8.27% 16.05% -31.46% 8.09% -
ROE 2.74% 2.21% 1.75% 1.52% 1.06% -14.50% 2.58% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.02 0.79 0.55 0.38 0.22 0.90 0.71 27.23%
EPS 0.06 0.05 0.04 0.03 0.03 -0.29 0.05 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.02 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 6,451,690
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.02 0.79 0.55 0.38 0.17 0.70 0.56 48.98%
EPS 0.05 0.04 0.03 0.03 0.02 -0.23 0.04 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.0236 0.0156 0.0157 17.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.015 0.01 0.01 0.015 0.02 0.02 0.025 -
P/RPS 1.47 1.27 1.80 3.96 9.28 2.23 3.53 -44.14%
P/EPS 27.37 22.63 28.64 49.28 62.98 -6.90 48.42 -31.56%
EY 3.65 4.42 3.49 2.03 1.59 -14.50 2.07 45.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.50 0.75 0.67 1.00 1.25 -28.79%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.015 0.015 0.01 0.015 0.015 0.02 0.02 -
P/RPS 1.47 1.91 1.80 3.96 6.96 2.23 2.82 -35.15%
P/EPS 27.37 33.94 28.64 49.28 47.23 -6.90 38.74 -20.62%
EY 3.65 2.95 3.49 2.03 2.12 -14.50 2.58 25.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.50 0.75 0.50 1.00 1.00 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment