[WIDAD] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1565.94%
YoY- 410.94%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 77,825 45,357 283,489 182,488 0 0 0 -
PBT 14,925 8,507 28,570 21,682 -1,218 -961 -4,670 -
Tax -3,649 -2,297 -9,258 -7,105 2,093 541 7,902 -
NP 11,276 6,210 19,312 14,577 875 -420 3,232 130.55%
-
NP to SH 11,276 6,210 19,312 14,577 875 -420 3,070 138.62%
-
Tax Rate 24.45% 27.00% 32.40% 32.77% - - - -
Total Cost 66,549 39,147 264,177 167,911 -875 420 -3,232 -
-
Net Worth 171,824 171,824 126,178 120,655 30,774 30,115 30,057 220.73%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 171,824 171,824 126,178 120,655 30,774 30,115 30,057 220.73%
NOSH 2,454,641 2,454,641 2,454,641 2,454,641 138,001 138,001 136,851 588.84%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.49% 13.69% 6.81% 7.99% 0.00% 0.00% 0.00% -
ROE 6.56% 3.61% 15.31% 12.08% 2.84% -1.39% 10.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.17 1.85 13.48 9.20 0.00 0.00 0.00 -
EPS 0.46 0.25 0.92 0.73 0.64 -0.31 2.26 -65.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.0608 0.223 0.22 0.22 -53.49%
Adjusted Per Share Value based on latest NOSH - 2,454,641
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.55 1.48 9.27 5.97 0.00 0.00 0.00 -
EPS 0.37 0.20 0.63 0.48 0.03 -0.01 0.10 139.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0562 0.0413 0.0395 0.0101 0.0099 0.0098 221.41%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.24 0.325 0.25 0.37 0.305 0.38 0.415 -
P/RPS 7.57 17.59 1.85 4.02 0.00 0.00 0.00 -
P/EPS 52.24 128.46 27.22 50.37 48.10 -123.85 18.47 100.37%
EY 1.91 0.78 3.67 1.99 2.08 -0.81 5.41 -50.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 4.64 4.17 6.09 1.37 1.73 1.89 48.94%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.265 0.255 0.35 0.31 0.23 0.30 0.335 -
P/RPS 8.36 13.80 2.60 3.37 0.00 0.00 0.00 -
P/EPS 57.69 100.79 38.11 42.20 36.27 -97.78 14.91 147.07%
EY 1.73 0.99 2.62 2.37 2.76 -1.02 6.71 -59.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 3.64 5.83 5.10 1.03 1.36 1.52 84.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment