[GREATEC] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 70.53%
YoY- 18.68%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 357,745 151,863 658,750 504,110 279,289 113,684 546,214 -24.60%
PBT 86,950 34,600 166,081 121,414 71,303 27,917 127,899 -22.70%
Tax -6,530 -2,566 -11,710 -8,593 -5,144 -58 3,989 -
NP 80,420 32,034 154,371 112,821 66,159 27,859 131,888 -28.11%
-
NP to SH 80,420 32,034 154,371 112,821 66,159 27,859 131,888 -28.11%
-
Tax Rate 7.51% 7.42% 7.05% 7.08% 7.21% 0.21% -3.12% -
Total Cost 277,325 119,829 504,379 391,289 213,130 85,825 414,326 -23.50%
-
Net Worth 835,045 784,878 751,349 707,842 659,242 618,275 586,703 26.55%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 835,045 784,878 751,349 707,842 659,242 618,275 586,703 26.55%
NOSH 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 0.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.48% 21.09% 23.43% 22.38% 23.69% 24.51% 24.15% -
ROE 9.63% 4.08% 20.55% 15.94% 10.04% 4.51% 22.48% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.52 12.11 52.53 40.22 22.29 9.07 43.60 -24.66%
EPS 6.41 2.55 12.32 9.00 5.28 2.22 10.53 -28.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.6258 0.5991 0.5647 0.5262 0.4935 0.4683 26.46%
Adjusted Per Share Value based on latest NOSH - 1,253,571
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.24 6.05 26.23 20.07 11.12 4.53 21.75 -24.62%
EPS 3.20 1.28 6.15 4.49 2.63 1.11 5.25 -28.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3125 0.2992 0.2818 0.2625 0.2462 0.2336 26.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 5.25 4.69 4.80 4.37 4.37 4.95 4.84 -
P/RPS 18.41 38.73 9.14 10.87 19.60 54.55 11.10 40.15%
P/EPS 81.88 183.62 39.00 48.55 82.75 222.60 45.98 46.96%
EY 1.22 0.54 2.56 2.06 1.21 0.45 2.18 -32.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 7.49 8.01 7.74 8.30 10.03 10.34 -16.51%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 -
Price 5.00 5.38 4.90 4.71 4.65 4.23 5.03 -
P/RPS 17.53 44.43 9.33 11.71 20.86 46.62 11.54 32.17%
P/EPS 77.98 210.64 39.81 52.33 88.06 190.23 47.78 38.66%
EY 1.28 0.47 2.51 1.91 1.14 0.53 2.09 -27.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.60 8.18 8.34 8.84 8.57 10.74 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment