[TASHIN] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 460.08%
YoY- 11.39%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 180,907 95,217 239,145 164,725 95,593 61,353 238,179 -16.76%
PBT 34,373 16,426 12,019 3,555 651 926 1,492 711.20%
Tax -8,523 -4,192 -2,751 -749 -150 -202 -1,094 293.48%
NP 25,850 12,234 9,268 2,806 501 724 398 1519.90%
-
NP to SH 25,850 12,234 9,268 2,806 501 724 398 1519.90%
-
Tax Rate 24.80% 25.52% 22.89% 21.07% 23.04% 21.81% 73.32% -
Total Cost 155,057 82,983 229,877 161,919 95,092 60,629 237,781 -24.82%
-
Net Worth 223,354 209,394 198,924 191,945 188,455 188,455 188,455 12.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 223,354 209,394 198,924 191,945 188,455 188,455 188,455 12.00%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 14.29% 12.85% 3.88% 1.70% 0.52% 1.18% 0.17% -
ROE 11.57% 5.84% 4.66% 1.46% 0.27% 0.38% 0.21% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.84 27.28 68.52 47.20 27.39 17.58 68.25 -16.76%
EPS 7.41 3.51 2.66 0.80 0.14 0.21 0.11 1559.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.60 0.57 0.55 0.54 0.54 0.54 12.00%
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.69 27.20 68.33 47.06 27.31 17.53 68.05 -16.76%
EPS 7.39 3.50 2.65 0.80 0.14 0.21 0.11 1556.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6382 0.5983 0.5684 0.5484 0.5384 0.5384 0.5384 12.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.54 0.425 0.415 0.21 0.19 0.135 0.285 -
P/RPS 1.04 1.56 0.61 0.44 0.69 0.77 0.42 83.13%
P/EPS 7.29 12.12 15.63 26.12 132.35 65.07 249.91 -90.54%
EY 13.72 8.25 6.40 3.83 0.76 1.54 0.40 957.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.71 0.73 0.38 0.35 0.25 0.53 35.97%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 03/05/21 19/02/21 18/11/20 19/08/20 15/06/20 20/02/20 -
Price 0.625 0.805 0.40 0.23 0.21 0.165 0.25 -
P/RPS 1.21 2.95 0.58 0.49 0.77 0.94 0.37 120.48%
P/EPS 8.44 22.96 15.06 28.61 146.28 79.54 219.22 -88.62%
EY 11.85 4.35 6.64 3.50 0.68 1.26 0.46 773.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.34 0.70 0.42 0.39 0.31 0.46 65.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment