[SLVEST] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 117.26%
YoY- 22.71%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 176,556 72,651 492,597 395,693 283,292 143,389 365,539 -38.35%
PBT 26,199 11,270 46,732 34,362 19,211 9,420 27,738 -3.72%
Tax -8,389 -2,919 -13,141 -9,537 -5,464 -2,836 -7,535 7.39%
NP 17,810 8,351 33,591 24,825 13,747 6,584 20,203 -8.04%
-
NP to SH 17,035 7,841 32,259 24,532 13,882 6,701 19,715 -9.25%
-
Tax Rate 32.02% 25.90% 28.12% 27.75% 28.44% 30.11% 27.16% -
Total Cost 158,746 64,300 459,006 370,868 269,545 136,805 345,336 -40.35%
-
Net Worth 290,841 272,486 234,211 227,267 213,736 206,941 200,266 28.15%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 290,841 272,486 234,211 227,267 213,736 206,941 200,266 28.15%
NOSH 692,479 696,282 670,324 668,563 668,214 667,553 667,553 2.46%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.09% 11.49% 6.82% 6.27% 4.85% 4.59% 5.53% -
ROE 5.86% 2.88% 13.77% 10.79% 6.49% 3.24% 9.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.50 10.66 73.61 59.20 42.41 21.48 54.76 -39.83%
EPS 2.46 1.15 4.83 3.67 2.08 1.00 2.95 -11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.35 0.34 0.32 0.31 0.30 25.06%
Adjusted Per Share Value based on latest NOSH - 701,984
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.44 10.06 68.19 54.78 39.22 19.85 50.60 -38.35%
EPS 2.36 1.09 4.47 3.40 1.92 0.93 2.73 -9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4026 0.3772 0.3242 0.3146 0.2959 0.2865 0.2772 28.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.57 1.58 1.55 1.30 1.32 1.17 0.85 -
P/RPS 6.16 14.81 2.11 2.20 3.11 5.45 1.55 150.26%
P/EPS 63.82 137.27 32.15 35.42 63.51 116.56 28.78 69.80%
EY 1.57 0.73 3.11 2.82 1.57 0.86 3.47 -40.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 3.95 4.43 3.82 4.13 3.77 2.83 20.36%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 30/08/24 30/05/24 28/02/24 29/11/23 22/08/23 25/05/23 -
Price 1.58 1.56 1.65 1.50 1.24 1.27 1.01 -
P/RPS 6.20 14.63 2.24 2.53 2.92 5.91 1.84 124.26%
P/EPS 64.23 135.53 34.23 40.87 59.66 126.52 34.20 52.04%
EY 1.56 0.74 2.92 2.45 1.68 0.79 2.92 -34.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.90 4.71 4.41 3.88 4.10 3.37 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment