[SLVEST] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 17.28%
YoY- 28.06%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 103,905 72,651 96,904 112,401 139,903 143,389 113,223 -5.54%
PBT 14,930 11,270 12,370 15,151 9,791 9,420 7,624 56.33%
Tax -5,470 -2,919 -3,604 -4,073 -2,628 -2,836 -2,185 84.06%
NP 9,460 8,351 8,766 11,078 7,163 6,584 5,439 44.48%
-
NP to SH 9,196 7,841 7,727 10,650 7,181 6,701 5,217 45.77%
-
Tax Rate 36.64% 25.90% 29.14% 26.88% 26.84% 30.11% 28.66% -
Total Cost 94,445 64,300 88,138 101,323 132,740 136,805 107,784 -8.40%
-
Net Worth 294,833 272,486 234,211 227,267 213,736 206,941 200,266 29.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 294,833 272,486 234,211 227,267 213,736 206,941 200,266 29.32%
NOSH 701,984 696,282 670,324 668,563 668,214 667,553 667,553 3.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.10% 11.49% 9.05% 9.86% 5.12% 4.59% 4.80% -
ROE 3.12% 2.88% 3.30% 4.69% 3.36% 3.24% 2.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.80 10.66 14.48 16.82 20.95 21.48 16.96 -8.65%
EPS 1.31 1.15 1.15 1.59 1.08 1.00 0.78 41.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.35 0.34 0.32 0.31 0.30 25.06%
Adjusted Per Share Value based on latest NOSH - 701,984
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.38 10.06 13.41 15.56 19.37 19.85 15.67 -5.55%
EPS 1.27 1.09 1.07 1.47 0.99 0.93 0.72 45.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4081 0.3772 0.3242 0.3146 0.2959 0.2865 0.2772 29.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.57 1.58 1.55 1.30 1.32 1.17 0.85 -
P/RPS 10.61 14.81 10.70 7.73 6.30 5.45 5.01 64.68%
P/EPS 119.85 137.27 134.23 81.59 122.78 116.56 108.76 6.66%
EY 0.83 0.73 0.74 1.23 0.81 0.86 0.92 -6.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 3.95 4.43 3.82 4.13 3.77 2.83 20.36%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 30/08/24 30/05/24 28/02/24 29/11/23 22/08/23 25/05/23 -
Price 1.58 1.56 1.65 1.50 1.24 1.27 1.01 -
P/RPS 10.67 14.63 11.39 8.92 5.92 5.91 5.95 47.44%
P/EPS 120.61 135.53 142.89 94.15 115.34 126.52 129.24 -4.49%
EY 0.83 0.74 0.70 1.06 0.87 0.79 0.77 5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.90 4.71 4.41 3.88 4.10 3.37 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment