[GOB] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 101.1%
YoY- 169.27%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 149,050 108,457 76,655 30,572 74,672 58,014 50,396 106.17%
PBT 9,759 6,561 10,071 14 -41,287 -10,188 -1,068 -
Tax -3,386 -2,444 -3,397 385 4,857 -670 -1,586 65.87%
NP 6,373 4,117 6,674 399 -36,430 -10,858 -2,654 -
-
NP to SH 6,373 4,117 6,674 399 -36,430 -10,858 -2,654 -
-
Tax Rate 34.70% 37.25% 33.73% -2,750.00% - - - -
Total Cost 142,677 104,340 69,981 30,173 111,102 68,872 53,050 93.51%
-
Net Worth 191,159 186,516 188,415 179,549 181,913 208,982 215,495 -7.68%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 191,159 186,516 188,415 179,549 181,913 208,982 215,495 -7.68%
NOSH 227,571 227,458 227,006 221,666 227,391 227,154 226,837 0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.28% 3.80% 8.71% 1.31% -48.79% -18.72% -5.27% -
ROE 3.33% 2.21% 3.54% 0.22% -20.03% -5.20% -1.23% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 65.50 47.68 33.77 13.79 32.84 25.54 22.22 105.72%
EPS 2.80 1.81 2.94 0.18 -16.02 -4.78 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.83 0.81 0.80 0.92 0.95 -7.88%
Adjusted Per Share Value based on latest NOSH - 221,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.49 23.64 16.71 6.66 16.28 12.65 10.99 106.12%
EPS 1.39 0.90 1.45 0.09 -7.94 -2.37 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.4066 0.4107 0.3914 0.3966 0.4556 0.4698 -7.69%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.49 0.51 0.45 0.38 0.40 0.41 0.49 -
P/RPS 0.75 1.07 1.33 2.76 1.22 1.61 2.21 -51.37%
P/EPS 17.50 28.18 15.31 211.11 -2.50 -8.58 -41.88 -
EY 5.72 3.55 6.53 0.47 -40.05 -11.66 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.54 0.47 0.50 0.45 0.52 7.55%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 23/02/11 24/11/10 25/08/10 20/05/10 03/02/10 30/11/09 -
Price 0.50 0.49 0.47 0.43 0.38 0.43 0.38 -
P/RPS 0.76 1.03 1.39 3.12 1.16 1.68 1.71 -41.79%
P/EPS 17.85 27.07 15.99 238.89 -2.37 -9.00 -32.48 -
EY 5.60 3.69 6.26 0.42 -42.16 -11.12 -3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.57 0.53 0.48 0.47 0.40 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment