[GOB] QoQ Cumulative Quarter Result on 31-Dec-2009 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
03-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -309.12%
YoY- 56.16%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 76,655 30,572 74,672 58,014 50,396 23,228 86,155 -7.48%
PBT 10,071 14 -41,287 -10,188 -1,068 -98 -46,565 -
Tax -3,397 385 4,857 -670 -1,586 -478 1,383 -
NP 6,674 399 -36,430 -10,858 -2,654 -576 -45,182 -
-
NP to SH 6,674 399 -36,430 -10,858 -2,654 -576 -45,182 -
-
Tax Rate 33.73% -2,750.00% - - - - - -
Total Cost 69,981 30,173 111,102 68,872 53,050 23,804 131,337 -34.25%
-
Net Worth 188,415 179,549 181,913 208,982 215,495 221,183 204,777 -5.39%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 188,415 179,549 181,913 208,982 215,495 221,183 204,777 -5.39%
NOSH 227,006 221,666 227,391 227,154 226,837 230,400 213,309 4.23%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.71% 1.31% -48.79% -18.72% -5.27% -2.48% -52.44% -
ROE 3.54% 0.22% -20.03% -5.20% -1.23% -0.26% -22.06% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 33.77 13.79 32.84 25.54 22.22 10.08 40.39 -11.23%
EPS 2.94 0.18 -16.02 -4.78 -1.17 -0.25 -21.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.80 0.92 0.95 0.96 0.96 -9.23%
Adjusted Per Share Value based on latest NOSH - 227,257
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 16.71 6.66 16.28 12.65 10.99 5.06 18.78 -7.48%
EPS 1.45 0.09 -7.94 -2.37 -0.58 -0.13 -9.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4107 0.3914 0.3966 0.4556 0.4698 0.4822 0.4464 -5.40%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.45 0.38 0.40 0.41 0.49 0.55 0.34 -
P/RPS 1.33 2.76 1.22 1.61 2.21 5.46 0.84 35.80%
P/EPS 15.31 211.11 -2.50 -8.58 -41.88 -220.00 -1.61 -
EY 6.53 0.47 -40.05 -11.66 -2.39 -0.45 -62.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.50 0.45 0.52 0.57 0.35 33.48%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 20/05/10 03/02/10 30/11/09 19/08/09 25/05/09 -
Price 0.47 0.43 0.38 0.43 0.38 0.50 0.62 -
P/RPS 1.39 3.12 1.16 1.68 1.71 4.96 1.54 -6.59%
P/EPS 15.99 238.89 -2.37 -9.00 -32.48 -200.00 -2.93 -
EY 6.26 0.42 -42.16 -11.12 -3.08 -0.50 -34.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.48 0.47 0.40 0.52 0.65 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment