[GOB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 149.39%
YoY- 2.74%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 194,400 114,001 421,320 333,157 172,941 83,438 418,971 -40.03%
PBT 4,243 8,272 15,352 9,706 3,477 1,563 15,708 -58.18%
Tax -3,694 -2,977 -2,438 -3,472 -1,262 -708 -5,106 -19.39%
NP 549 5,295 12,914 6,234 2,215 855 10,602 -86.08%
-
NP to SH 1,714 5,974 15,068 7,534 3,021 1,267 13,905 -75.20%
-
Tax Rate 87.06% 35.99% 15.88% 35.77% 36.30% 45.30% 32.51% -
Total Cost 193,851 108,706 408,406 326,923 170,726 82,583 408,369 -39.12%
-
Net Worth 259,165 263,712 254,618 272,806 268,259 268,259 268,259 -2.27%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 259,165 263,712 254,618 272,806 268,259 268,259 268,259 -2.27%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.28% 4.64% 3.07% 1.87% 1.28% 1.02% 2.53% -
ROE 0.66% 2.27% 5.92% 2.76% 1.13% 0.47% 5.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 42.76 25.07 92.66 73.27 38.04 18.35 92.15 -40.03%
EPS 0.38 1.31 3.31 1.66 0.66 0.28 3.06 -75.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.56 0.60 0.59 0.59 0.59 -2.27%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 42.76 25.07 92.66 73.27 38.04 18.35 92.15 -40.03%
EPS 0.38 1.31 3.31 1.66 0.66 0.28 3.06 -75.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.56 0.60 0.59 0.59 0.59 -2.27%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.255 0.31 0.20 0.225 0.295 0.355 0.34 -
P/RPS 0.60 1.24 0.22 0.31 0.78 1.93 0.37 37.98%
P/EPS 67.64 23.59 6.03 13.58 44.40 127.40 11.12 232.85%
EY 1.48 4.24 16.57 7.36 2.25 0.78 8.99 -69.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.36 0.37 0.50 0.60 0.58 -15.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 25/05/22 23/02/22 25/11/21 29/09/21 28/05/21 -
Price 0.285 0.35 0.30 0.215 0.265 0.295 0.275 -
P/RPS 0.67 1.40 0.32 0.29 0.70 1.61 0.30 70.77%
P/EPS 75.60 26.64 9.05 12.98 39.88 105.86 8.99 312.99%
EY 1.32 3.75 11.05 7.71 2.51 0.94 11.12 -75.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.54 0.36 0.45 0.50 0.47 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment