[GOB] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -20.85%
YoY- 144.31%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 442,779 451,883 421,320 445,195 443,464 458,124 418,971 3.74%
PBT 16,118 22,061 15,352 16,987 20,848 24,107 15,708 1.73%
Tax -4,870 -4,707 -2,438 -4,960 -5,919 -5,223 -5,106 -3.10%
NP 11,248 17,354 12,914 12,027 14,929 18,884 10,602 4.01%
-
NP to SH 13,761 19,775 15,068 14,106 17,822 21,785 13,905 -0.69%
-
Tax Rate 30.21% 21.34% 15.88% 29.20% 28.39% 21.67% 32.51% -
Total Cost 431,531 434,529 408,406 433,168 428,535 439,240 408,369 3.74%
-
Net Worth 259,165 263,712 254,618 272,806 268,259 268,259 268,259 -2.27%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 259,165 263,712 254,618 272,806 268,259 268,259 268,259 -2.27%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.54% 3.84% 3.07% 2.70% 3.37% 4.12% 2.53% -
ROE 5.31% 7.50% 5.92% 5.17% 6.64% 8.12% 5.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 97.38 99.39 92.66 97.91 97.53 100.76 92.15 3.74%
EPS 3.03 4.35 3.31 3.10 3.92 4.79 3.06 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.56 0.60 0.59 0.59 0.59 -2.27%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 97.38 99.39 92.66 97.91 97.53 100.76 92.15 3.74%
EPS 3.03 4.35 3.31 3.10 3.92 4.79 3.06 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.56 0.60 0.59 0.59 0.59 -2.27%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.255 0.31 0.20 0.225 0.295 0.355 0.34 -
P/RPS 0.26 0.31 0.22 0.23 0.30 0.35 0.37 -20.94%
P/EPS 8.43 7.13 6.03 7.25 7.53 7.41 11.12 -16.84%
EY 11.87 14.03 16.57 13.79 13.29 13.50 8.99 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.36 0.37 0.50 0.60 0.58 -15.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 25/05/22 23/02/22 25/11/21 29/09/21 28/05/21 -
Price 0.285 0.35 0.30 0.215 0.265 0.295 0.275 -
P/RPS 0.29 0.35 0.32 0.22 0.27 0.29 0.30 -2.23%
P/EPS 9.42 8.05 9.05 6.93 6.76 6.16 8.99 3.16%
EY 10.62 12.43 11.05 14.43 14.79 16.24 11.12 -3.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.54 0.36 0.45 0.50 0.47 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment