[LANDMRK] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -106.34%
YoY- -349.12%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 162,192 71,872 40,798 205,671 116,808 82,892 46,382 130.20%
PBT -16,336 -20,553 -14,889 -43,851 -11,838 -9,361 5,076 -
Tax -7,173 -8,461 -5,589 5,238 -6,875 9,361 -5,076 25.90%
NP -23,509 -29,014 -20,478 -38,613 -18,713 0 0 -
-
NP to SH -23,509 -29,014 -20,478 -38,613 -18,713 -15,969 -1,571 506.25%
-
Tax Rate - - - - - - 100.00% -
Total Cost 185,701 100,886 61,276 244,284 135,521 82,892 46,382 151.92%
-
Net Worth 361,676 352,810 362,195 375,919 413,264 417,793 434,335 -11.47%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 4,640 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 361,676 352,810 362,195 375,919 413,264 417,793 434,335 -11.47%
NOSH 463,688 464,224 464,353 464,098 464,342 464,215 462,058 0.23%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -14.49% -40.37% -50.19% -18.77% -16.02% 0.00% 0.00% -
ROE -6.50% -8.22% -5.65% -10.27% -4.53% -3.82% -0.36% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 34.98 15.48 8.79 44.32 25.16 17.86 10.04 129.64%
EPS -5.07 -6.25 -4.41 -8.32 -4.03 -3.44 -0.34 504.83%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.78 0.81 0.89 0.90 0.94 -11.68%
Adjusted Per Share Value based on latest NOSH - 463,869
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 24.15 10.70 6.08 30.63 17.39 12.34 6.91 130.12%
EPS -3.50 -4.32 -3.05 -5.75 -2.79 -2.38 -0.23 513.06%
DPS 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
NAPS 0.5386 0.5254 0.5394 0.5598 0.6154 0.6222 0.6468 -11.47%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.49 0.44 0.38 0.38 0.40 0.54 0.52 -
P/RPS 1.40 2.84 4.33 0.86 1.59 3.02 5.18 -58.16%
P/EPS -9.66 -7.04 -8.62 -4.57 -9.93 -15.70 -152.94 -84.11%
EY -10.35 -14.20 -11.61 -21.89 -10.08 -6.37 -0.65 531.85%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.49 0.47 0.45 0.60 0.55 9.46%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 18/11/03 21/08/03 27/05/03 28/02/03 27/11/02 28/08/02 23/05/02 -
Price 0.57 0.49 0.40 0.39 0.39 0.50 0.62 -
P/RPS 1.63 3.16 4.55 0.88 1.55 2.80 6.18 -58.83%
P/EPS -11.24 -7.84 -9.07 -4.69 -9.68 -14.53 -182.35 -84.36%
EY -8.89 -12.76 -11.03 -21.33 -10.33 -6.88 -0.55 538.20%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.51 0.48 0.44 0.56 0.66 6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment