[LANDMRK] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -125.91%
YoY- -349.12%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 316,335 286,365 237,531 205,671 165,507 152,092 254,869 -0.22%
PBT 39,238 7,274 1,508 -43,851 25,958 -195,577 -114,738 -
Tax -6,787 -26,918 -6,840 5,238 -10,458 205,352 122,460 -
NP 32,451 -19,644 -5,332 -38,613 15,500 9,775 7,722 -1.51%
-
NP to SH 17,732 -19,644 -5,332 -38,613 15,500 -189,777 -131,514 -
-
Tax Rate 17.30% 370.06% 453.58% - 40.29% - - -
Total Cost 283,884 306,009 242,863 244,284 150,007 142,317 247,147 -0.14%
-
Net Worth 365,881 333,928 352,094 389,650 435,354 421,938 605,223 0.53%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 365,881 333,928 352,094 389,650 435,354 421,938 605,223 0.53%
NOSH 463,141 463,789 463,282 463,869 463,142 463,668 462,002 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.26% -6.86% -2.24% -18.77% 9.37% 6.43% 3.03% -
ROE 4.85% -5.88% -1.51% -9.91% 3.56% -44.98% -21.73% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 68.30 61.74 51.27 44.34 35.74 32.80 55.17 -0.22%
EPS 3.83 -4.24 -1.15 -8.32 3.35 -40.93 -28.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.72 0.76 0.84 0.94 0.91 1.31 0.53%
Adjusted Per Share Value based on latest NOSH - 463,869
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 47.11 42.64 35.37 30.63 24.65 22.65 37.95 -0.22%
EPS 2.64 -2.93 -0.79 -5.75 2.31 -28.26 -19.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5449 0.4973 0.5243 0.5803 0.6483 0.6283 0.9013 0.53%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.03 0.88 0.63 0.38 0.46 0.44 0.00 -
P/RPS 1.51 1.43 1.23 0.86 1.29 1.34 0.00 -100.00%
P/EPS 26.90 -20.78 -54.74 -4.57 13.74 -1.08 0.00 -100.00%
EY 3.72 -4.81 -1.83 -21.91 7.28 -93.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.22 0.83 0.45 0.49 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 28/02/05 26/02/04 28/02/03 28/02/02 27/02/01 - -
Price 0.90 1.03 0.70 0.39 0.48 0.41 0.00 -
P/RPS 1.32 1.67 1.37 0.88 1.34 1.25 0.00 -100.00%
P/EPS 23.51 -24.32 -60.82 -4.69 14.34 -1.00 0.00 -100.00%
EY 4.25 -4.11 -1.64 -21.34 6.97 -99.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.43 0.92 0.46 0.51 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment