[ECM] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -2268.89%
YoY- 81.0%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 28,805 13,721 17,768 21,095 8,903 6,703 4,177 261.02%
PBT 3,120 1,760 1,260 -19,427 6,179 1,929 4,218 -18.16%
Tax -1,088 -1,178 -350 19,427 -5,025 -904 -661 39.28%
NP 2,032 582 910 0 1,154 1,025 3,557 -31.08%
-
NP to SH 2,032 582 910 -25,029 1,154 1,025 3,557 -31.08%
-
Tax Rate 34.87% 66.93% 27.78% - 81.32% 46.86% 15.67% -
Total Cost 26,773 13,139 16,858 21,095 7,749 5,678 620 1122.43%
-
Net Worth 0 242,500 245,896 204,382 253,163 103,992 104,353 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 0 242,500 245,896 204,382 253,163 103,992 104,353 -
NOSH 414,693 242,500 245,945 157,217 174,848 150,735 150,084 96.54%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 7.05% 4.24% 5.12% 0.00% 12.96% 15.29% 85.16% -
ROE 0.00% 0.24% 0.37% -12.25% 0.46% 0.99% 3.41% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 6.95 5.66 7.22 13.42 5.09 4.45 2.78 83.89%
EPS 0.63 0.24 0.37 -15.92 0.66 0.68 2.37 -58.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.00 0.9998 1.30 1.4479 0.6899 0.6953 -
Adjusted Per Share Value based on latest NOSH - 157,166
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 5.82 2.77 3.59 4.26 1.80 1.35 0.84 262.15%
EPS 0.41 0.12 0.18 -5.05 0.23 0.21 0.72 -31.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4896 0.4965 0.4126 0.5111 0.21 0.2107 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.10 0.14 0.18 0.15 0.12 0.15 0.12 -
P/RPS 1.44 2.47 2.49 1.12 2.36 3.37 4.31 -51.75%
P/EPS 20.41 58.33 48.65 -0.94 18.18 22.06 5.06 152.75%
EY 4.90 1.71 2.06 -106.13 5.50 4.53 19.75 -60.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.14 0.18 0.12 0.08 0.22 0.17 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 18/12/02 26/09/02 18/06/02 29/03/02 24/12/01 27/09/01 28/05/01 -
Price 0.08 0.10 0.15 0.14 0.15 0.11 0.14 -
P/RPS 1.15 1.77 2.08 1.04 2.95 2.47 5.03 -62.50%
P/EPS 16.33 41.67 40.54 -0.88 22.73 16.18 5.91 96.54%
EY 6.13 2.40 2.47 -113.71 4.40 6.18 16.93 -49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.10 0.15 0.11 0.10 0.16 0.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment