[ECM] YoY Annual (Unaudited) Result on 31-Jan-2002 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
YoY- 81.0%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 88,572 70,395 38,629 21,095 62,719 95,204 170,752 0.70%
PBT 31,645 -245,889 8,247 -19,427 -113,040 -96,955 -64,880 -
Tax -7,270 -6,942 -7,130 19,427 113,040 96,955 64,880 -
NP 24,375 -252,831 1,117 0 0 0 0 -100.00%
-
NP to SH 24,375 -252,831 1,117 -25,029 -131,739 -96,262 -52,783 -
-
Tax Rate 22.97% - 86.46% - - - - -
Total Cost 64,197 323,226 37,512 21,095 62,719 95,204 170,752 1.04%
-
Net Worth 673,013 649,492 342,075 204,382 100,554 254,551 349,387 -0.69%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 7,712 - - - - - - -100.00%
Div Payout % 31.64% - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 673,013 649,492 342,075 204,382 100,554 254,551 349,387 -0.69%
NOSH 771,273 772,285 436,153 157,217 150,081 150,107 149,951 -1.72%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 27.52% -359.16% 2.89% 0.00% 0.00% 0.00% 0.00% -
ROE 3.62% -38.93% 0.33% -12.25% -131.01% -37.82% -15.11% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 11.48 9.12 8.86 13.42 41.79 63.42 113.87 2.46%
EPS 3.16 -32.74 0.26 -15.92 -87.77 -64.14 -35.20 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8726 0.841 0.7843 1.30 0.67 1.6958 2.33 1.04%
Adjusted Per Share Value based on latest NOSH - 157,166
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 17.88 14.21 7.80 4.26 12.66 19.22 34.47 0.70%
EPS 4.92 -51.05 0.23 -5.05 -26.60 -19.44 -10.66 -
DPS 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3588 1.3113 0.6907 0.4126 0.203 0.5139 0.7054 -0.69%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 31/01/03 30/01/02 31/01/01 31/01/00 - -
Price 0.11 0.14 0.10 0.15 0.21 0.56 0.00 -
P/RPS 0.96 1.54 1.13 1.12 0.50 0.88 0.00 -100.00%
P/EPS 3.48 -0.43 39.05 -0.94 -0.24 -0.87 0.00 -100.00%
EY 28.73 -233.84 2.56 -106.13 -417.99 -114.52 0.00 -100.00%
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.13 0.17 0.13 0.12 0.31 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 23/03/05 26/03/04 27/03/03 29/03/02 29/03/01 27/04/00 - -
Price 0.15 0.15 0.08 0.14 0.13 0.51 0.00 -
P/RPS 1.31 1.65 0.90 1.04 0.31 0.80 0.00 -100.00%
P/EPS 4.75 -0.46 31.24 -0.88 -0.15 -0.80 0.00 -100.00%
EY 21.07 -218.25 3.20 -113.71 -675.22 -125.74 0.00 -100.00%
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.17 0.18 0.10 0.11 0.19 0.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment