[ECM] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -185.45%
YoY- 80.98%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 88,572 70,395 38,629 30,680 62,719 69,863 4.85%
PBT 31,644 -245,891 8,247 -19,148 -113,040 -91,982 -
Tax -7,271 -6,941 -7,130 -3,378 117,882 103,062 -
NP 24,373 -252,832 1,117 -22,526 4,842 11,080 17.05%
-
NP to SH 24,373 -252,832 1,117 -25,057 -131,739 -87,674 -
-
Tax Rate 22.98% - 86.46% - - - -
Total Cost 64,199 323,227 37,512 53,206 57,877 58,783 1.77%
-
Net Worth 672,300 649,988 335,424 204,316 100,499 254,467 21.42%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 7,706 - - - - - -
Div Payout % 31.62% - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 672,300 649,988 335,424 204,316 100,499 254,467 21.42%
NOSH 770,632 772,324 427,619 157,166 149,999 150,057 38.66%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 27.52% -359.16% 2.89% -73.42% 7.72% 15.86% -
ROE 3.63% -38.90% 0.33% -12.26% -131.08% -34.45% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 11.49 9.11 9.03 19.52 41.81 46.56 -24.38%
EPS 3.16 -32.74 0.26 -15.94 -87.83 -58.43 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8724 0.8416 0.7844 1.30 0.67 1.6958 -12.43%
Adjusted Per Share Value based on latest NOSH - 157,166
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 17.88 14.21 7.80 6.19 12.66 14.11 4.84%
EPS 4.92 -51.05 0.23 -5.06 -26.60 -17.70 -
DPS 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3574 1.3123 0.6772 0.4125 0.2029 0.5138 21.42%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 31/01/03 30/01/02 31/01/01 31/01/00 -
Price 0.11 0.14 0.10 0.15 0.21 0.56 -
P/RPS 0.96 1.54 1.11 0.77 0.50 1.20 -4.36%
P/EPS 3.48 -0.43 38.28 -0.94 -0.24 -0.96 -
EY 28.75 -233.83 2.61 -106.29 -418.22 -104.33 -
DY 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.13 0.12 0.31 0.33 -16.98%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 23/03/05 26/03/04 27/03/03 29/03/02 29/03/01 - -
Price 0.15 0.15 0.08 0.14 0.13 0.00 -
P/RPS 1.31 1.65 0.89 0.72 0.31 0.00 -
P/EPS 4.74 -0.46 30.63 -0.88 -0.15 0.00 -
EY 21.08 -218.24 3.27 -113.88 -675.58 0.00 -
DY 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.10 0.11 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment