[MMCCORP] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -74.22%
YoY- 120.18%
Quarter Report
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 1,024,202 763,738 520,062 260,545 1,016,738 710,533 463,824 -0.80%
PBT 419,955 113,248 73,231 49,145 216,306 257,632 25,768 -2.79%
Tax -19,943 -46,797 -26,807 -19,106 -99,783 -117,594 -14,774 -0.30%
NP 400,012 66,451 46,424 30,039 116,523 140,038 10,994 -3.58%
-
NP to SH 400,012 66,451 46,424 30,039 116,523 140,038 10,994 -3.58%
-
Tax Rate 4.75% 41.32% 36.61% 38.88% 46.13% 45.64% 57.33% -
Total Cost 624,190 697,287 473,638 230,506 900,215 570,495 452,830 -0.32%
-
Net Worth 8,201,684 1,631,983 836,108 836,430 1,579,831 1,889,467 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 2,518 - 8,361 - - - - -100.00%
Div Payout % 0.63% - 18.01% - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 8,201,684 1,631,983 836,108 836,430 1,579,831 1,889,467 0 -100.00%
NOSH 3,597,230 836,914 836,108 836,430 835,889 836,047 839,236 -1.46%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 39.06% 8.70% 8.93% 11.53% 11.46% 19.71% 2.37% -
ROE 4.88% 4.07% 5.55% 3.59% 7.38% 7.41% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 28.47 91.26 62.20 31.15 121.64 84.99 55.27 0.67%
EPS 11.12 7.94 5.55 3.59 13.94 16.75 1.31 -2.14%
DPS 0.07 0.00 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.28 1.95 1.00 1.00 1.89 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,430
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 33.63 25.08 17.08 8.56 33.39 23.33 15.23 -0.80%
EPS 13.14 2.18 1.52 0.99 3.83 4.60 0.36 -3.58%
DPS 0.08 0.00 0.27 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.6934 0.5359 0.2746 0.2747 0.5188 0.6205 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.95 2.19 2.09 1.81 1.85 0.00 0.00 -
P/RPS 6.85 2.40 3.36 5.81 1.52 0.00 0.00 -100.00%
P/EPS 17.54 27.58 37.64 50.40 13.27 0.00 0.00 -100.00%
EY 5.70 3.63 2.66 1.98 7.54 0.00 0.00 -100.00%
DY 0.04 0.00 0.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 1.12 2.09 1.81 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 03/02/00 24/09/99 -
Price 1.60 1.82 2.18 1.58 2.24 1.99 0.00 -
P/RPS 5.62 1.99 3.50 5.07 1.84 2.34 0.00 -100.00%
P/EPS 14.39 22.92 39.26 43.99 16.07 11.88 0.00 -100.00%
EY 6.95 4.36 2.55 2.27 6.22 8.42 0.00 -100.00%
DY 0.04 0.00 0.46 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.93 2.18 1.58 1.19 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment