[MMCCORP] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 54.55%
YoY- 322.27%
Quarter Report
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 50,902 1,024,202 763,738 520,062 260,545 1,016,738 710,533 2.71%
PBT 36,956 419,955 113,248 73,231 49,145 216,306 257,632 1.98%
Tax -15,219 -19,943 -46,797 -26,807 -19,106 -99,783 -117,594 2.09%
NP 21,737 400,012 66,451 46,424 30,039 116,523 140,038 1.90%
-
NP to SH 21,737 400,012 66,451 46,424 30,039 116,523 140,038 1.90%
-
Tax Rate 41.18% 4.75% 41.32% 36.61% 38.88% 46.13% 45.64% -
Total Cost 29,165 624,190 697,287 473,638 230,506 900,215 570,495 3.06%
-
Net Worth 1,921,920 8,201,684 1,631,983 836,108 836,430 1,579,831 1,889,467 -0.01%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 2,518 - 8,361 - - - -
Div Payout % - 0.63% - 18.01% - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,921,920 8,201,684 1,631,983 836,108 836,430 1,579,831 1,889,467 -0.01%
NOSH 839,266 3,597,230 836,914 836,108 836,430 835,889 836,047 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 42.70% 39.06% 8.70% 8.93% 11.53% 11.46% 19.71% -
ROE 1.13% 4.88% 4.07% 5.55% 3.59% 7.38% 7.41% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 6.07 28.47 91.26 62.20 31.15 121.64 84.99 2.71%
EPS 2.59 11.12 7.94 5.55 3.59 13.94 16.75 1.91%
DPS 0.00 0.07 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.29 2.28 1.95 1.00 1.00 1.89 2.26 -0.01%
Adjusted Per Share Value based on latest NOSH - 835,560
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 1.67 33.63 25.08 17.08 8.56 33.39 23.33 2.71%
EPS 0.71 13.14 2.18 1.52 0.99 3.83 4.60 1.91%
DPS 0.00 0.08 0.00 0.27 0.00 0.00 0.00 -
NAPS 0.6312 2.6934 0.5359 0.2746 0.2747 0.5188 0.6205 -0.01%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.78 1.95 2.19 2.09 1.81 1.85 0.00 -
P/RPS 29.35 6.85 2.40 3.36 5.81 1.52 0.00 -100.00%
P/EPS 68.73 17.54 27.58 37.64 50.40 13.27 0.00 -100.00%
EY 1.46 5.70 3.63 2.66 1.98 7.54 0.00 -100.00%
DY 0.00 0.04 0.00 0.48 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 1.12 2.09 1.81 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 03/02/00 -
Price 1.77 1.60 1.82 2.18 1.58 2.24 1.99 -
P/RPS 29.18 5.62 1.99 3.50 5.07 1.84 2.34 -2.52%
P/EPS 68.34 14.39 22.92 39.26 43.99 16.07 11.88 -1.75%
EY 1.46 6.95 4.36 2.55 2.27 6.22 8.42 1.79%
DY 0.00 0.04 0.00 0.46 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.93 2.18 1.58 1.19 0.88 0.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment