[MMCCORP] QoQ Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -19.42%
YoY- -5.4%
Quarter Report
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 260,545 1,016,738 710,533 463,824 228,959 979,432 576,742 0.80%
PBT 49,145 216,306 257,632 25,768 23,705 65,966 101,962 0.74%
Tax -19,106 -99,783 -117,594 -14,774 -10,062 -32,801 -17,757 -0.07%
NP 30,039 116,523 140,038 10,994 13,643 33,165 84,205 1.05%
-
NP to SH 30,039 116,523 140,038 10,994 13,643 33,165 84,205 1.05%
-
Tax Rate 38.88% 46.13% 45.64% 57.33% 42.45% 49.72% 17.42% -
Total Cost 230,506 900,215 570,495 452,830 215,316 946,267 492,537 0.77%
-
Net Worth 836,430 1,579,831 1,889,467 0 0 1,515,874 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 836,430 1,579,831 1,889,467 0 0 1,515,874 0 -100.00%
NOSH 836,430 835,889 836,047 839,236 836,993 837,499 836,196 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.53% 11.46% 19.71% 2.37% 5.96% 3.39% 14.60% -
ROE 3.59% 7.38% 7.41% 0.00% 0.00% 2.19% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 31.15 121.64 84.99 55.27 27.35 116.95 68.97 0.80%
EPS 3.59 13.94 16.75 1.31 1.63 3.96 10.07 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.89 2.26 0.00 0.00 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,812
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 8.56 33.39 23.33 15.23 7.52 32.16 18.94 0.80%
EPS 0.99 3.83 4.60 0.36 0.45 1.09 2.77 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.5188 0.6205 0.00 0.00 0.4978 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 1.81 1.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.81 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.40 13.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.98 7.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 27/06/00 28/03/00 03/02/00 24/09/99 - - - -
Price 1.58 2.24 1.99 0.00 0.00 0.00 0.00 -
P/RPS 5.07 1.84 2.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.99 16.07 11.88 0.00 0.00 0.00 0.00 -100.00%
EY 2.27 6.22 8.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.19 0.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment