[SDRED] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 10.08%
YoY- -86.99%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 97,293 46,780 138,513 105,261 50,117 9,340 103,297 -3.90%
PBT 16,654 7,777 12,613 6,455 2,675 -3,618 12,525 20.89%
Tax -1,341 -740 -6,499 -5,177 -1,514 -489 -5,366 -60.29%
NP 15,313 7,037 6,114 1,278 1,161 -4,107 7,159 65.93%
-
NP to SH 15,313 7,037 6,114 1,278 1,161 -4,107 7,159 65.93%
-
Tax Rate 8.05% 9.52% 51.53% 80.20% 56.60% - 42.84% -
Total Cost 81,980 39,743 132,399 103,983 48,956 13,447 96,138 -10.06%
-
Net Worth 880,082 871,857 85,766,784 84,842,087 848,165 840,068 843,560 2.86%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 10,653 - - - - -
Div Payout % - - 174.24% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 880,082 871,857 85,766,784 84,842,087 848,165 840,068 843,560 2.86%
NOSH 426,128 426,128 426,128 426,128 426,128 426,128 426,127 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.74% 15.04% 4.41% 1.21% 2.32% -43.97% 6.93% -
ROE 1.74% 0.81% 0.01% 0.00% 0.14% -0.49% 0.85% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.83 10.98 32.51 24.70 11.76 2.19 24.24 -3.91%
EPS 3.59 1.65 1.43 0.30 0.27 -0.96 1.68 65.82%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.0653 2.046 201.27 199.10 1.9904 1.9714 1.9796 2.86%
Adjusted Per Share Value based on latest NOSH - 426,128
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.87 10.99 32.55 24.74 11.78 2.20 24.28 -3.90%
EPS 3.60 1.65 1.44 0.30 0.27 -0.97 1.68 66.13%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.0684 2.049 201.5678 199.3946 1.9933 1.9743 1.9825 2.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.60 0.435 0.44 0.435 0.43 0.45 0.515 -
P/RPS 2.63 3.96 1.35 1.76 3.66 20.53 2.12 15.43%
P/EPS 16.70 26.34 30.67 145.04 157.83 -46.69 30.65 -33.26%
EY 5.99 3.80 3.26 0.69 0.63 -2.14 3.26 49.96%
DY 0.00 0.00 5.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.00 0.00 0.22 0.23 0.26 7.54%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 22/08/23 30/05/23 27/02/23 25/11/22 25/08/22 26/05/22 -
Price 0.56 0.57 0.42 0.43 0.41 0.45 0.50 -
P/RPS 2.45 5.19 1.29 1.74 3.49 20.53 2.06 12.24%
P/EPS 15.58 34.52 29.27 143.38 150.48 -46.69 29.76 -35.01%
EY 6.42 2.90 3.42 0.70 0.66 -2.14 3.36 53.91%
DY 0.00 0.00 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.00 0.00 0.21 0.23 0.25 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment