[TANJONG] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
21-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 100.4%
YoY- 34.46%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 507,743 2,092,674 1,537,750 1,015,416 526,251 1,892,953 1,405,132 1.03%
PBT 73,131 334,718 240,510 164,319 82,799 261,191 184,306 0.94%
Tax -30,666 -131,579 -96,188 -64,971 -33,224 -75,674 -55,876 0.61%
NP 42,465 203,139 144,322 99,348 49,575 185,517 128,430 1.12%
-
NP to SH 42,465 203,139 144,322 99,348 49,575 185,517 128,430 1.12%
-
Tax Rate 41.93% 39.31% 39.99% 39.54% 40.13% 28.97% 30.32% -
Total Cost 465,278 1,889,535 1,393,428 916,068 476,676 1,707,436 1,276,702 1.02%
-
Net Worth 1,463,525 141,704,613 141,632,538 1,365,562 1,341,930 1,271,204 1,274,160 -0.14%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,463,525 141,704,613 141,632,538 1,365,562 1,341,930 1,271,204 1,274,160 -0.14%
NOSH 379,151 378,990 378,797 377,749 378,435 375,540 375,526 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.36% 9.71% 9.39% 9.78% 9.42% 9.80% 9.14% -
ROE 2.90% 0.14% 0.10% 7.28% 3.69% 14.59% 10.08% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 133.92 552.17 405.96 268.81 139.06 504.06 374.18 1.04%
EPS 11.20 53.60 38.10 26.30 13.10 49.40 34.20 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 373.90 373.90 3.615 3.546 3.385 3.393 -0.13%
Adjusted Per Share Value based on latest NOSH - 377,068
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 125.91 518.92 381.32 251.79 130.50 469.40 348.43 1.03%
EPS 10.53 50.37 35.79 24.64 12.29 46.00 31.85 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6291 351.3873 351.2085 3.3862 3.3276 3.1522 3.1596 -0.14%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 6.20 7.85 7.10 9.05 10.50 9.60 0.00 -
P/RPS 4.63 1.42 1.75 3.37 7.55 1.90 0.00 -100.00%
P/EPS 55.36 14.65 18.64 34.41 80.15 19.43 0.00 -100.00%
EY 1.81 6.83 5.37 2.91 1.25 5.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.02 0.02 2.50 2.96 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 20/06/01 22/03/01 19/12/00 21/09/00 27/06/00 28/03/00 15/12/99 -
Price 6.20 6.70 6.75 8.25 8.70 10.40 0.00 -
P/RPS 4.63 1.21 1.66 3.07 6.26 2.06 0.00 -100.00%
P/EPS 55.36 12.50 17.72 31.37 66.41 21.05 0.00 -100.00%
EY 1.81 8.00 5.64 3.19 1.51 4.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.02 0.02 2.28 2.45 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment