[TANJONG] QoQ Quarter Result on 31-Jul-2000 [#2]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
21-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 0.4%
YoY- 10.33%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 507,743 554,923 522,334 489,166 526,251 487,821 507,588 -0.00%
PBT 73,131 94,206 76,150 81,520 82,799 76,886 82,255 0.11%
Tax -30,666 -35,390 -31,175 -31,747 -33,224 -19,799 -27,714 -0.10%
NP 42,465 58,816 44,975 49,773 49,575 57,087 54,541 0.25%
-
NP to SH 42,465 58,816 44,975 49,773 49,575 57,087 54,541 0.25%
-
Tax Rate 41.93% 37.57% 40.94% 38.94% 40.13% 25.75% 33.69% -
Total Cost 465,278 496,107 477,359 439,393 476,676 430,734 453,047 -0.02%
-
Net Worth 1,463,525 141,879,367 141,312,207 1,363,101 1,341,930 1,271,312 1,276,259 -0.13%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - 30,235 30,165 - 82,625 - -
Div Payout % - - 67.23% 60.61% - 144.74% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,463,525 141,879,367 141,312,207 1,363,101 1,341,930 1,271,312 1,276,259 -0.13%
NOSH 379,151 379,458 377,941 377,068 378,435 375,572 376,144 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.36% 10.60% 8.61% 10.18% 9.42% 11.70% 10.75% -
ROE 2.90% 0.04% 0.03% 3.65% 3.69% 4.49% 4.27% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 133.92 146.24 138.21 129.73 139.06 129.89 134.94 0.00%
EPS 11.20 15.50 11.90 13.20 13.10 15.20 14.50 0.26%
DPS 0.00 0.00 8.00 8.00 0.00 22.00 0.00 -
NAPS 3.86 373.90 373.90 3.615 3.546 3.385 3.393 -0.13%
Adjusted Per Share Value based on latest NOSH - 377,068
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 125.91 137.61 129.52 121.30 130.50 120.97 125.87 -0.00%
EPS 10.53 14.58 11.15 12.34 12.29 14.16 13.52 0.25%
DPS 0.00 0.00 7.50 7.48 0.00 20.49 0.00 -
NAPS 3.6291 351.8206 350.4142 3.3801 3.3276 3.1525 3.1648 -0.13%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 6.20 7.85 7.10 9.05 10.50 9.60 0.00 -
P/RPS 4.63 5.37 5.14 6.98 7.55 7.39 0.00 -100.00%
P/EPS 55.36 50.65 59.66 68.56 80.15 63.16 0.00 -100.00%
EY 1.81 1.97 1.68 1.46 1.25 1.58 0.00 -100.00%
DY 0.00 0.00 1.13 0.88 0.00 2.29 0.00 -
P/NAPS 1.61 0.02 0.02 2.50 2.96 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 20/06/01 22/03/01 19/12/00 21/09/00 27/06/00 28/03/00 15/12/99 -
Price 6.20 6.70 6.75 8.25 8.70 10.40 0.00 -
P/RPS 4.63 4.58 4.88 6.36 6.26 8.01 0.00 -100.00%
P/EPS 55.36 43.23 56.72 62.50 66.41 68.42 0.00 -100.00%
EY 1.81 2.31 1.76 1.60 1.51 1.46 0.00 -100.00%
DY 0.00 0.00 1.19 0.97 0.00 2.12 0.00 -
P/NAPS 1.61 0.02 0.02 2.28 2.45 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment