[GENP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 30.97%
YoY- -79.86%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,028 85,976 40,590 230,783 172,143 119,267 55,471 84.40%
PBT 63,462 20,127 10,402 69,885 53,222 34,650 16,309 147.19%
Tax -9,601 -3,713 -1,356 -16,251 -12,270 -8,001 -4,439 67.16%
NP 53,861 16,414 9,046 53,634 40,952 26,649 11,870 173.83%
-
NP to SH 53,861 16,414 9,046 53,634 40,952 26,649 11,870 173.83%
-
Tax Rate 15.13% 18.45% 13.04% 23.25% 23.05% 23.09% 27.22% -
Total Cost 85,167 69,562 31,544 177,149 131,191 92,618 43,601 56.19%
-
Net Worth 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 4.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 11,140 - 22,254 - - - -
Div Payout % - 67.87% - 41.49% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 4.51%
NOSH 740,866 742,714 741,475 741,825 741,884 742,311 741,874 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 38.74% 19.09% 22.29% 23.24% 23.79% 22.34% 21.40% -
ROE 4.75% 1.49% 0.82% 4.92% 3.78% 2.49% 1.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.77 11.58 5.47 31.11 23.20 16.07 7.48 84.55%
EPS 7.27 2.21 1.22 7.23 5.52 3.59 1.60 174.07%
DPS 0.00 1.50 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.48 1.47 1.46 1.4398 1.43 4.60%
Adjusted Per Share Value based on latest NOSH - 741,637
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.49 9.58 4.52 25.72 19.18 13.29 6.18 84.41%
EPS 6.00 1.83 1.01 5.98 4.56 2.97 1.32 174.14%
DPS 0.00 1.24 0.00 2.48 0.00 0.00 0.00 -
NAPS 1.2632 1.2249 1.2229 1.2152 1.207 1.191 1.1822 4.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.97 0.85 0.85 0.82 1.00 1.18 1.41 -
P/RPS 5.17 7.34 15.53 2.64 4.31 7.34 18.86 -57.76%
P/EPS 13.34 38.46 69.67 11.34 18.12 32.87 88.13 -71.56%
EY 7.49 2.60 1.44 8.82 5.52 3.04 1.13 252.45%
DY 0.00 1.76 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.57 0.56 0.68 0.82 0.99 -25.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.12 1.15 0.81 0.91 0.95 1.26 1.28 -
P/RPS 5.97 9.93 14.80 2.93 4.09 7.84 17.12 -50.42%
P/EPS 15.41 52.04 66.39 12.59 17.21 35.10 80.00 -66.61%
EY 6.49 1.92 1.51 7.95 5.81 2.85 1.25 199.53%
DY 0.00 1.30 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.55 0.62 0.65 0.88 0.90 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment