[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 334.61%
YoY- 622.18%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,203,926 953,445 616,951 304,442 583,336 321,011 126,517 349.67%
PBT 143,342 137,341 73,269 64,773 15,572 55,757 -1,761 -
Tax -90,806 -72,014 -44,223 -32,455 -15,572 -39,326 1,761 -
NP 52,536 65,327 29,046 32,318 0 16,431 0 -
-
NP to SH 52,536 65,327 29,046 32,318 -13,775 16,431 -9,924 -
-
Tax Rate 63.35% 52.43% 60.36% 50.11% 100.00% 70.53% - -
Total Cost 1,151,390 888,118 587,905 272,124 583,336 304,580 126,517 336.48%
-
Net Worth 475,663 508,146 467,782 403,266 248,291 282,186 241,647 57.12%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 475,663 508,146 467,782 403,266 248,291 282,186 241,647 57.12%
NOSH 709,945 709,305 708,439 708,728 496,582 426,779 377,338 52.46%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.36% 6.85% 4.71% 10.62% 0.00% 5.12% 0.00% -
ROE 11.04% 12.86% 6.21% 8.01% -5.55% 5.82% -4.11% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 169.58 134.42 87.09 42.96 117.47 75.22 33.53 194.93%
EPS 7.40 9.21 4.10 4.56 -2.78 3.85 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.7164 0.6603 0.569 0.50 0.6612 0.6404 3.06%
Adjusted Per Share Value based on latest NOSH - 708,728
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 77.77 61.59 39.85 19.67 37.68 20.74 8.17 349.76%
EPS 3.39 4.22 1.88 2.09 -0.89 1.06 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3073 0.3282 0.3022 0.2605 0.1604 0.1823 0.1561 57.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.41 1.04 1.01 1.12 1.02 1.10 1.60 -
P/RPS 0.83 0.77 1.16 2.61 0.87 1.46 4.77 -68.86%
P/EPS 19.05 11.29 24.63 24.56 -36.77 28.57 -60.84 -
EY 5.25 8.86 4.06 4.07 -2.72 3.50 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.45 1.53 1.97 2.04 1.66 2.50 -10.98%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 -
Price 1.40 1.10 1.18 1.31 1.18 1.29 1.48 -
P/RPS 0.83 0.82 1.35 3.05 1.00 1.72 4.41 -67.19%
P/EPS 18.92 11.94 28.78 28.73 -42.54 33.51 -56.27 -
EY 5.29 8.37 3.47 3.48 -2.35 2.98 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.54 1.79 2.30 2.36 1.95 2.31 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment